ALLIANCE ATLANTIQUE : revenue, balance sheet and financial ratios
ALLIANCE ATLANTIQUE is a French company
founded 19 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in PARTHENAY (79200),
this company of category PME
shows in 2025 a revenue of 21.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALLIANCE ATLANTIQUE (SIREN 495199333)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
Revenue
21 509 054 €
22 067 686 €
20 599 167 €
20 031 136 €
7 738 595 €
1 656 766 €
1 113 507 €
311 790 €
Net income
-916 429 €
-69 347 €
25 613 €
89 700 €
1 444 €
30 145 €
-25 916 €
332 307 €
EBITDA
221 090 €
-66 524 €
18 450 €
195 055 €
47 077 €
7 709 €
-177 556 €
-121 165 €
Net margin
-4.3%
-0.3%
0.1%
0.4%
0.0%
1.8%
-2.3%
106.6%
Revenue and income statement
In 2025, ALLIANCE ATLANTIQUE achieves revenue of 21.5 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +69.8%. Slight decline of -3% vs 2024. After deducting consumption (1.7 M€), gross margin stands at 19.8 M€, i.e. a rate of 92%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 221 k€, representing 1.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -916 k€ (-4.3% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
21 509 054 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
19 789 599 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
221 090 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-861 167 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-916 429 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 3.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
55.496%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.991%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.178%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.983
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
190.381
21.26
56.138
51.358
43.618
43.402
29.412
55.496
Financial autonomy
21.43
66.405
51.188
41.578
45.519
41.11
25.476
43.991
Repayment capacity
4.481
-15.32
-165.734
123.826
16.982
-56.284
-8.745
3.983
Cash flow / Revenue
72.932%
-7.921%
-1.019%
0.264%
0.754%
-0.22%
-0.921%
3.178%
Sector positioning
Debt ratio
55.52025
2023
2024
2025
Q1: 3.08
Med: 26.1
Q3: 55.74
Average+14 pts over 3 years
In 2025, the debt ratio of ALLIANCE ATLANTIQUE (55.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.99%2025
2023
2024
2025
Q1: 28.79%
Med: 48.24%
Q3: 64.25%
Average-12 pts over 3 years
In 2025, the financial autonomy of ALLIANCE ATLANTIQUE (44.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.98 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.53 years
Q3: 2.66 years
Watch+61 pts over 3 years
In 2025, the repayment capacity of ALLIANCE ATLANTIQUE (3.98) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 151.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 40.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
151.622
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
133.893
130.912
115.41
97.759
113.723
112.756
118.604
151.622
Interest coverage
-20.961
-14.116
289.415
55.146
16.136
317.892
-95.94
40.323
Sector positioning
Liquidity ratio
151.622025
2023
2024
2025
Q1: 141.77
Med: 203.92
Q3: 329.15
Average+5 pts over 3 years
In 2025, the liquidity ratio of ALLIANCE ATLANTIQUE (151.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
40.32x2025
2023
2024
2025
Q1: 0.04x
Med: 0.86x
Q3: 8.11x
Excellent+11 pts over 3 years
In 2025, the interest coverage of ALLIANCE ATLANTIQUE (40.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 60 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. The gap of 33 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 41 days of revenue, i.e. 2.5 M€ to permanently finance. Over 2017-2025, WCR increased by +7049%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 469 670 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
60 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
41 j
WCR and payment terms evolution ALLIANCE ATLANTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
34 546 €
699 282 €
-111 020 €
3 023 624 €
4 128 017 €
5 470 727 €
2 801 493 €
2 469 670 €
Inventory turnover (days)
0
0
0
0
0
0
3
3
Customer payment term (days)
774
482
288
131
62
80
57
60
Supplier payment term (days)
83
262
44
161
61
75
24
27
Positioning of ALLIANCE ATLANTIQUE in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of ALLIANCE ATLANTIQUE is estimated at
1 333 046 €
(range 911 832€ - 3 105 486€).
With an EBITDA of 221 090€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
911k€1333k€3105k€
1 333 046 €Range: 911 832€ - 3 105 486€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
221 090 €×1.4x
Estimation309 483 €
86 848€ - 878 259€
Revenue Multiple30%
21 509 054 €×0.14x
Estimation3 038 985 €
2 286 806€ - 6 817 534€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare ALLIANCE ATLANTIQUE with other companies in the same sector:
Frequently asked questions about ALLIANCE ATLANTIQUE
What is the revenue of ALLIANCE ATLANTIQUE ?
The revenue of ALLIANCE ATLANTIQUE in 2025 is 21.5 M€.
Is ALLIANCE ATLANTIQUE profitable?
ALLIANCE ATLANTIQUE recorded a net loss in 2025.
Where is the headquarters of ALLIANCE ATLANTIQUE ?
The headquarters of ALLIANCE ATLANTIQUE is located in PARTHENAY (79200), in the department Deux-Sevres.
Where to find the tax return of ALLIANCE ATLANTIQUE ?
The tax return of ALLIANCE ATLANTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALLIANCE ATLANTIQUE operate?
ALLIANCE ATLANTIQUE operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart