Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-07-27 (21 years)Status: ActiveBusiness sector: Gestion de fondsLocation: VANNES (56000), Morbihan
ALLANNIC FRERES HOLDING : revenue, balance sheet and financial ratios
ALLANNIC FRERES HOLDING is a French company
founded 21 years ago,
specialized in the sector Gestion de fonds.
Based in VANNES (56000),
this company of category PME
shows in 2025 a revenue of 24 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALLANNIC FRERES HOLDING (SIREN 478127624)
Indicator
2025
2024
2023
2022
2020
2019
2018
2016
Revenue
24 000 €
22 000 €
495 000 €
495 000 €
645 000 €
645 000 €
50 877 677 €
44 760 452 €
Net income
26 404 €
14 903 636 €
839 539 €
1 416 808 €
1 194 771 €
1 638 069 €
1 245 668 €
926 012 €
EBITDA
-287 356 €
-631 364 €
-47 683 €
24 125 €
-27 918 €
3 483 €
2 581 940 €
2 046 483 €
Net margin
110.0%
67743.8%
169.6%
286.2%
185.2%
254.0%
2.4%
2.1%
Revenue and income statement
In 2025, ALLANNIC FRERES HOLDING achieves revenue of 24 k€. Revenue is declining over the period 2016-2025 (CAGR: -56.7%). Vs 2024: +9%. After deducting consumption (0 €), gross margin stands at 24 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -287 k€, representing -1197.3% of revenue. Positive scissor effect: EBITDA margin improves by +1672.5 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 26 k€, i.e. 110.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
24 000 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
24 000 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-287 356 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-277 585 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 404 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1197.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.7 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 1233.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.254%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.808%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1233.183%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.677
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
2023
2024
2025
Debt ratio
43.259
23.68
9.207
1.906
4.369
0.028
0.001
16.254
Financial autonomy
44.569
49.548
88.483
94.453
89.332
97.046
93.964
85.808
Repayment capacity
2.487
1.595
0.503
0.15
0.278
0.003
0.0
3.677
Cash flow / Revenue
3.428%
3.26%
254.023%
185.295%
292.139%
170.043%
-7584.65%
1233.183%
Sector positioning
Debt ratio
16.252025
2023
2024
2025
Q1: 0.0
Med: 11.05
Q3: 95.39
Average+26 pts over 3 years
In 2025, the debt ratio of ALLANNIC FRERES HOLDING (16.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
85.81%2025
2023
2024
2025
Q1: 9.39%
Med: 52.08%
Q3: 89.29%
Good
In 2025, the financial autonomy of ALLANNIC FRERES HOLDING (85.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.68 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.12 years
Q3: 3.48 years
Average+25 pts over 3 years
In 2025, the repayment capacity of ALLANNIC FRERES HOLDING (3.68) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 21625.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
21625.192
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2022
2023
2024
2025
Liquidity ratio
206.5
195.282
1957.396
1748.456
977.932
2216.892
1592.487
21625.192
Interest coverage
7.363
14.873
386.276
-21.259
129.016
-71.459
0.0
-117.961
Sector positioning
Liquidity ratio
21625.192025
2023
2024
2025
Q1: 117.65
Med: 590.18
Q3: 4189.62
Excellent+7 pts over 3 years
In 2025, the liquidity ratio of ALLANNIC FRERES HOLDING (21625.19) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-117.96x2025
2023
2024
2025
Q1: -77.28x
Med: 0.0x
Q3: 0.0x
Average
In 2025, the interest coverage of ALLANNIC FRERES HOLDING (-118.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 38 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 50 days. Favorable situation: supplier credit is longer than customer credit by 12 days. Overall, WCR represents 21527 days of revenue, i.e. 1.4 M€ to permanently finance. Notable WCR improvement over the period (-81%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 435 149 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
38 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
50 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
21527 j
WCR and payment terms evolution ALLANNIC FRERES HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
2023
2024
2025
Operating WCR
7 449 034 €
9 584 846 €
2 151 140 €
2 646 500 €
2 136 212 €
2 829 717 €
879 810 €
1 435 149 €
Inventory turnover (days)
46
56
0
0
0
0
0
0
Customer payment term (days)
13
7
0
0
73
0
0
38
Supplier payment term (days)
42
50
273
219
388
134
351
50
Positioning of ALLANNIC FRERES HOLDING in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 15 628€ to 105 083€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
15k€32k€105k€
32 649 €Range: 15 628€ - 105 083€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare ALLANNIC FRERES HOLDING with other companies in the same sector:
Frequently asked questions about ALLANNIC FRERES HOLDING
What is the revenue of ALLANNIC FRERES HOLDING ?
The revenue of ALLANNIC FRERES HOLDING in 2025 is 24 k€.
Is ALLANNIC FRERES HOLDING profitable?
Yes, ALLANNIC FRERES HOLDING generated a net profit of 26 k€ in 2025.
Where is the headquarters of ALLANNIC FRERES HOLDING ?
The headquarters of ALLANNIC FRERES HOLDING is located in VANNES (56000), in the department Morbihan.
Where to find the tax return of ALLANNIC FRERES HOLDING ?
The tax return of ALLANNIC FRERES HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALLANNIC FRERES HOLDING operate?
ALLANNIC FRERES HOLDING operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart