Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-11-27 (11 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: SAINTE-HERMINE (85210), Vendee
ALLAND ENTREPRISE : revenue, balance sheet and financial ratios
ALLAND ENTREPRISE is a French company
founded 11 years ago,
specialized in the sector Activités des sièges sociaux.
Based in SAINTE-HERMINE (85210),
this company of category PME
shows in 2025 a revenue of 396 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALLAND ENTREPRISE (SIREN 808102347)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
396 269 €
533 999 €
406 919 €
292 329 €
268 561 €
188 558 €
179 208 €
191 413 €
168 386 €
141 583 €
Net income
110 018 €
311 749 €
137 900 €
84 122 €
171 003 €
104 396 €
114 408 €
155 186 €
38 786 €
21 160 €
EBITDA
51 691 €
161 526 €
107 656 €
56 365 €
61 852 €
5 911 €
1 626 €
15 337 €
27 031 €
26 307 €
Net margin
27.8%
58.4%
33.9%
28.8%
63.7%
55.4%
63.8%
81.1%
23.0%
14.9%
Revenue and income statement
In 2025, ALLAND ENTREPRISE achieves revenue of 396 k€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +12.1%. Significant drop of -26% vs 2024. After deducting consumption (0 €), gross margin stands at 396 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 52 k€, representing 13.0% of revenue. Warning negative scissor effect: despite revenue change (-26%), EBITDA varies by -68%, reducing margin by 17.2 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 110 k€, i.e. 27.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
396 269 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
396 269 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
51 691 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
50 907 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
110 018 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
13.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 28.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.16%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.505%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
27.964%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
517.99
228.402
47.581
9.155
3.245
7.55
9.82
11.802
6.709
5.16
Financial autonomy
70.391
62.384
30.072
8.032
2.889
6.51
7.81
9.242
5.5
3.505
Repayment capacity
6.31
2.883
0.239
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
14.945%
23.034%
81.29%
64.129%
55.64%
63.713%
28.777%
33.973%
58.529%
27.964%
Sector positioning
Debt ratio
5.162025
2023
2024
2025
Q1: 0.09
Med: 12.76
Q3: 78.81
Good-6 pts over 3 years
In 2025, the debt ratio of ALLAND ENTREPRISE (5.16) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
3.5%2025
2023
2024
2025
Q1: 14.02%
Med: 56.52%
Q3: 88.87%
Average
In 2025, the financial autonomy of ALLAND ENTREPRISE (3.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.28 years
Q3: 3.38 years
Excellent
In 2025, the repayment capacity of ALLAND ENTREPRISE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 226.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.1x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
226.574
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.068
Liquidity indicators evolution ALLAND ENTREPRISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
74.511
88.179
169.59
401.18
534.192
510.81
363.352
361.289
388.464
226.574
Interest coverage
6.029
5.22
8.098
64.084
2.419
0.213
0.298
0.219
0.211
1.068
Sector positioning
Liquidity ratio
226.572025
2023
2024
2025
Q1: 131.38
Med: 522.59
Q3: 2610.36
Average-14 pts over 3 years
In 2025, the liquidity ratio of ALLAND ENTREPRISE (226.57) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.07x2025
2023
2024
2025
Q1: -43.56x
Med: 0.0x
Q3: 1.96x
Good+12 pts over 3 years
In 2025, the interest coverage of ALLAND ENTREPRISE (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 221 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 26 days. The gap of 195 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 209 days of revenue, i.e. 230 k€ to permanently finance. Over 2016-2025, WCR increased by +356%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
229 555 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
221 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
26 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
209 j
WCR and payment terms evolution ALLAND ENTREPRISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-89 648 €
-70 343 €
-23 530 €
59 615 €
27 976 €
96 824 €
86 760 €
148 269 €
287 655 €
229 555 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
28
41
43
22
39
134
130
195
222
221
Supplier payment term (days)
44
53
50
40
43
27
33
25
9
26
Positioning of ALLAND ENTREPRISE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of ALLAND ENTREPRISE is estimated at
163 479 €
(range 64 820€ - 275 489€).
With an EBITDA of 51 691€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
64k€163k€275k€
163 479 €Range: 64 820€ - 275 489€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
51 691 €×1.1x
Estimation55 309 €
30 596€ - 130 963€
Revenue Multiple30%
396 269 €×0.63x
Estimation249 977 €
103 971€ - 282 553€
Net Income Multiple20%
110 018 €×2.8x
Estimation304 159 €
91 657€ - 626 211€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare ALLAND ENTREPRISE with other companies in the same sector:
Frequently asked questions about ALLAND ENTREPRISE
What is the revenue of ALLAND ENTREPRISE ?
The revenue of ALLAND ENTREPRISE in 2025 is 396 k€.
Is ALLAND ENTREPRISE profitable?
Yes, ALLAND ENTREPRISE generated a net profit of 110 k€ in 2025.
Where is the headquarters of ALLAND ENTREPRISE ?
The headquarters of ALLAND ENTREPRISE is located in SAINTE-HERMINE (85210), in the department Vendee.
Where to find the tax return of ALLAND ENTREPRISE ?
The tax return of ALLAND ENTREPRISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALLAND ENTREPRISE operate?
ALLAND ENTREPRISE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart