Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-10-15 (21 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: SAINT-AMADOU (09100), Ariege
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ALL DEPANNAGES SECURITE ET ELECTRICITE : revenue, balance sheet and financial ratios
ALL DEPANNAGES SECURITE ET ELECTRICITE is a French company
founded 21 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in SAINT-AMADOU (09100),
this company of category PME
shows in 2025 a net income positive of 43 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALL DEPANNAGES SECURITE ET ELECTRICITE (SIREN 479334013)
Indicator
2025
2024
2023
2022
2018
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
43 287 €
3 179 €
48 190 €
136 592 €
65 736 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, ALL DEPANNAGES SECURITE ET ELECTRICITE generates positive net income of 43 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 66 k€ -> 43 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
43 287 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.845%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.168%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ALL DEPANNAGES SECURITE ET ELECTRICITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2022
2023
2024
2025
Debt ratio
14.404
20.669
26.015
25.385
16.845
Financial autonomy
46.933
55.289
49.167
56.956
54.168
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
16.842025
2023
2024
2025
Q1: 2.61
Med: 13.22
Q3: 37.13
Average
In 2025, the debt ratio of ALL DEPANNAGES SECURITE E... (16.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.17%2025
2023
2024
2025
Q1: 25.97%
Med: 46.81%
Q3: 62.59%
Good-6 pts over 3 years
In 2025, the financial autonomy of ALL DEPANNAGES SECURITE E... (54.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 232.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
232.934
Liquidity indicators evolution ALL DEPANNAGES SECURITE ET ELECTRICITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2022
2023
2024
2025
Liquidity ratio
211.596
250.452
219.567
258.09
232.934
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
232.932025
2023
2024
2025
Q1: 171.92
Med: 237.06
Q3: 351.12
Average
In 2025, the liquidity ratio of ALL DEPANNAGES SECURITE E... (232.93) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of ALL DEPANNAGES SECURITE ET ELECTRICITE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Based on 283 transactions of similar company sales
(all years),
the value of ALL DEPANNAGES SECURITE ET ELECTRICITE is estimated at
63 166 €
(range 22 065€ - 241 893€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
283 transactions
22k€63k€241k€
63 166 €Range: 22 065€ - 241 893€
NAF 5 all-time
Valuation method used
Net Income Multiple
43 287 €
×
1.5x
=63 166 €
Range: 22 065€ - 241 894€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 283 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ALL DEPANNAGES SECURITE ET ELECTRICITE with other companies in the same sector:
Frequently asked questions about ALL DEPANNAGES SECURITE ET ELECTRICITE
What is the revenue of ALL DEPANNAGES SECURITE ET ELECTRICITE ?
The revenue of ALL DEPANNAGES SECURITE ET ELECTRICITE is not publicly disclosed (confidential accounts filed with INPI).
Is ALL DEPANNAGES SECURITE ET ELECTRICITE profitable?
Yes, ALL DEPANNAGES SECURITE ET ELECTRICITE generated a net profit of 43 k€ in 2025.
Where is the headquarters of ALL DEPANNAGES SECURITE ET ELECTRICITE ?
The headquarters of ALL DEPANNAGES SECURITE ET ELECTRICITE is located in SAINT-AMADOU (09100), in the department Ariege.
Where to find the tax return of ALL DEPANNAGES SECURITE ET ELECTRICITE ?
The tax return of ALL DEPANNAGES SECURITE ET ELECTRICITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALL DEPANNAGES SECURITE ET ELECTRICITE operate?
ALL DEPANNAGES SECURITE ET ELECTRICITE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart