Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1988-12-19 (37 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: CUISERY (71290), Saone-et-Loire
ALIZE LOGISTIQUE : revenue, balance sheet and financial ratios
ALIZE LOGISTIQUE is a French company
founded 37 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in CUISERY (71290),
this company of category ETI
shows in 2024 a revenue of 8.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALIZE LOGISTIQUE (SIREN 348895673)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
8 497 222 €
9 377 644 €
10 835 860 €
10 016 440 €
9 370 255 €
7 809 625 €
7 594 367 €
7 172 115 €
12 328 967 €
Net income
-259 983 €
520 841 €
1 048 986 €
656 170 €
26 792 €
94 036 €
72 851 €
783 050 €
43 705 €
EBITDA
-46 154 €
443 445 €
898 840 €
350 061 €
-156 159 €
-82 639 €
-98 983 €
-500 683 €
928 243 €
Net margin
-3.1%
5.6%
9.7%
6.6%
0.3%
1.2%
1.0%
10.9%
0.4%
Revenue and income statement
In 2024, ALIZE LOGISTIQUE achieves revenue of 8.5 M€. Activity remains stable over the period (CAGR: -4.5%). Slight decline of -9% vs 2023. After deducting consumption (799 k€), gross margin stands at 7.7 M€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -46 k€, representing -0.5% of revenue. Warning negative scissor effect: despite revenue change (-9%), EBITDA varies by -110%, reducing margin by 5.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -260 k€ (-3.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 497 222 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 698 605 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-46 154 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-130 374 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-259 983 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.784%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.185%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.468%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-25.445
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
68.538
34.802
15.728
24.828
52.102
31.052
31.997
34.723
50.784
Financial autonomy
10.171
16.076
19.434
20.661
20.354
29.823
45.034
48.237
43.185
Repayment capacity
0.482
-0.364
-1.79
3.651
-4.731
-2.473
1.011
1.899
-25.445
Cash flow / Revenue
9.005%
-10.858%
-1.027%
0.855%
-1.183%
-2.083%
8.005%
4.795%
-0.468%
Sector positioning
Debt ratio
50.782024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Average+13 pts over 3 years
In 2024, the debt ratio of ALIZE LOGISTIQUE (50.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.19%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Good-7 pts over 3 years
In 2024, the financial autonomy of ALIZE LOGISTIQUE (43.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-25.45 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Excellent-42 pts over 3 years
In 2024, the repayment capacity of ALIZE LOGISTIQUE (-25.45) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 225.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
225.02
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-381.861
Liquidity indicators evolution ALIZE LOGISTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
216.636
234.198
238.208
233.777
223.668
179.785
255.857
247.85
225.02
Interest coverage
11.951
-27.255
-11.601
-7.567
-2.854
1.497
0.451
3.529
-381.861
Sector positioning
Liquidity ratio
225.022024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Good
In 2024, the liquidity ratio of ALIZE LOGISTIQUE (225.02) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-381.86x2024
2022
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Average-25 pts over 3 years
In 2024, the interest coverage of ALIZE LOGISTIQUE (-381.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 50 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 41 days. The company must finance 9 days of gap between collections and payments. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 87 days of revenue, i.e. 2.1 M€ to permanently finance. Notable WCR improvement over the period (-54%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 060 576 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
50 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
41 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
87 j
WCR and payment terms evolution ALIZE LOGISTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 508 827 €
3 117 001 €
2 669 040 €
2 598 887 €
2 551 239 €
2 503 609 €
3 930 166 €
2 592 731 €
2 060 576 €
Inventory turnover (days)
2
3
2
3
3
3
3
3
3
Customer payment term (days)
0
45
38
38
42
46
55
47
50
Supplier payment term (days)
38
57
38
37
35
38
41
43
41
Positioning of ALIZE LOGISTIQUE in its sector
Comparison with sector Affrètement et organisation des transports
Similar companies (Affrètement et organisation des transports )
Compare ALIZE LOGISTIQUE with other companies in the same sector:
The revenue of ALIZE LOGISTIQUE in 2024 is 8.5 M€.
Is ALIZE LOGISTIQUE profitable?
ALIZE LOGISTIQUE recorded a net loss in 2024.
Where is the headquarters of ALIZE LOGISTIQUE ?
The headquarters of ALIZE LOGISTIQUE is located in CUISERY (71290), in the department Saone-et-Loire.
Where to find the tax return of ALIZE LOGISTIQUE ?
The tax return of ALIZE LOGISTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALIZE LOGISTIQUE operate?
ALIZE LOGISTIQUE operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart