Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-02-07 (15 years)Status: ActiveBusiness sector: Commerce de détail d'autres équipements du foyerLocation: PARIS (75006), Paris
ALIX D REYNIS : revenue, balance sheet and financial ratios
ALIX D REYNIS is a French company
founded 15 years ago,
specialized in the sector Commerce de détail d'autres équipements du foyer.
Based in PARIS (75006),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALIX D REYNIS (SIREN 530378264)
Indicator
2024
2023
2022
2021
2020
2019
2016
2015
2014
2013
Revenue
N/C
N/C
1 890 632 €
1 711 115 €
N/C
N/C
224 247 €
151 015 €
104 055 €
50 744 €
Net income
68 006 €
373 627 €
173 593 €
209 303 €
114 827 €
126 433 €
11 613 €
25 820 €
13 042 €
2 964 €
EBITDA
N/C
N/C
257 022 €
322 350 €
N/C
N/C
9 248 €
33 799 €
16 586 €
4 246 €
Net margin
N/C
N/C
9.2%
12.2%
N/C
N/C
5.2%
17.1%
12.5%
5.8%
Revenue and income statement
In 2024, ALIX D REYNIS generates positive net income of 68 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2024: 3 k€ -> 68 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
68 006 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
53.816%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.568%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2019
2020
2021
2022
2023
2024
Debt ratio
89.316
88.201
90.159
282.275
118.892
109.12
190.738
202.287
45.718
53.816
Financial autonomy
14.864
30.436
39.104
21.478
34.13
35.136
23.31
22.933
46.214
42.568
Repayment capacity
0.5
0.973
1.556
11.854
None
None
1.891
2.049
None
None
Cash flow / Revenue
7.975%
13.192%
19.431%
8.513%
None%
None%
14.116%
11.13%
None%
None%
Sector positioning
Debt ratio
53.822024
2022
2023
2024
Q1: 0.9
Med: 20.7
Q3: 70.89
Average-8 pts over 3 years
In 2024, the debt ratio of ALIX D REYNIS (53.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.57%2024
2022
2023
2024
Q1: 7.19%
Med: 33.38%
Q3: 56.89%
Good+22 pts over 3 years
In 2024, the financial autonomy of ALIX D REYNIS (42.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.05 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 3.56 years
Average
In 2022, the repayment capacity of ALIX D REYNIS (2.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
154.141
Liquidity indicators evolution ALIX D REYNIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2019
2020
2021
2022
2023
2024
Liquidity ratio
131.309
221.502
272.26
202.865
161.65
195.237
141.387
128.691
174.882
154.141
Interest coverage
0.0
1.381
0.979
24.189
None
None
1.335
2.781
None
None
Sector positioning
Liquidity ratio
154.142024
2022
2023
2024
Q1: 141.42
Med: 215.48
Q3: 351.71
Average
In 2024, the liquidity ratio of ALIX D REYNIS (154.14) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.78x2022
2022
Q1: 0.0x
Med: 0.47x
Q3: 3.46x
Good
In 2022, the interest coverage of ALIX D REYNIS (2.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALIX D REYNIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2019
2020
2021
2022
2023
2024
Operating WCR
6 647 €
23 556 €
31 494 €
42 331 €
0 €
0 €
82 202 €
276 278 €
0 €
0 €
Inventory turnover (days)
20
24
46
29
0
0
43
43
0
0
Customer payment term (days)
29
32
28
37
0
0
0
0
0
0
Supplier payment term (days)
68
55
63
87
0
0
60
51
0
0
Positioning of ALIX D REYNIS in its sector
Comparison with sector Commerce de détail d'autres équipements du foyer
Valuation estimate
Based on 61 transactions of similar company sales
in 2024,
the value of ALIX D REYNIS is estimated at
325 046 €
(range 146 975€ - 539 712€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
146k€325k€539k€
325 046 €Range: 146 975€ - 539 712€
NAF 5 année 2024
Valuation method used
Net Income Multiple
68 006 €
×
4.8x
=325 047 €
Range: 146 975€ - 539 712€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'autres équipements du foyer)
Compare ALIX D REYNIS with other companies in the same sector:
Yes, ALIX D REYNIS generated a net profit of 68 k€ in 2024.
Where is the headquarters of ALIX D REYNIS ?
The headquarters of ALIX D REYNIS is located in PARIS (75006), in the department Paris.
Where to find the tax return of ALIX D REYNIS ?
The tax return of ALIX D REYNIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALIX D REYNIS operate?
ALIX D REYNIS operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart