ALIMENTATION SAINTE CROIX : revenue, balance sheet and financial ratios
ALIMENTATION SAINTE CROIX is a French company
founded 52 years ago,
specialized in the sector Supermarchés.
Based in BERNAY (27300),
this company of category ETI
shows in 2024 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALIMENTATION SAINTE CROIX (SIREN 302697875)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
1 403 878 €
1 340 494 €
1 213 645 €
1 170 396 €
1 170 741 €
1 089 287 €
1 036 642 €
1 050 310 €
1 034 670 €
1 025 780 €
Net income
36 375 €
31 247 €
45 629 €
55 450 €
30 352 €
-1 953 €
-11 117 €
-320 €
47 677 €
56 202 €
EBITDA
37 806 €
37 346 €
38 821 €
50 228 €
31 577 €
-892 €
-12 145 €
-1 287 €
-51 944 €
-34 026 €
Net margin
2.6%
2.3%
3.8%
4.7%
2.6%
-0.2%
-1.1%
-0.0%
4.6%
5.5%
Revenue and income statement
In 2024, ALIMENTATION SAINTE CROIX achieves revenue of 1.4 M€. Revenue is growing positively over 10 years (CAGR: +3.5%). Vs 2023: +5%. After deducting consumption (1.1 M€), gross margin stands at 345 k€, i.e. a rate of 25%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 38 k€, representing 2.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 36 k€, i.e. 2.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 403 878 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
344 913 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
37 806 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
40 337 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 375 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.447%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.996%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.736%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.96
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
136.394
23.052
21.262
95.395
94.508
74.142
22.828
9.261
22.888
33.447
Financial autonomy
19.772
36.901
35.433
31.567
29.44
38.33
54.06
65.584
61.034
63.996
Repayment capacity
1.076
0.559
-12.905
-7.358
-30.162
3.304
0.867
0.563
1.538
1.96
Cash flow / Revenue
7.787%
4.413%
-0.173%
-1.241%
-0.28%
2.446%
4.118%
3.098%
2.554%
2.736%
Sector positioning
Debt ratio
33.452024
2022
2023
2024
Q1: 1.09
Med: 38.53
Q3: 110.8
Good+16 pts over 3 years
In 2024, the debt ratio of ALIMENTATION SAINTE CROIX (33.45) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.0%2024
2022
2023
2024
Q1: 14.11%
Med: 32.0%
Q3: 48.07%
Excellent
In 2024, the financial autonomy of ALIMENTATION SAINTE CROIX (64.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.96 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.94 years
Q3: 3.03 years
Average+26 pts over 3 years
In 2024, the repayment capacity of ALIMENTATION SAINTE CROIX (1.96) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 531.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.4x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
531.665
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
158.391
156.27
150.813
223.806
201.142
252.665
253.711
298.218
330.753
531.665
Interest coverage
-15.588
-5.188
-52.214
-10.021
-302.466
8.595
4.334
1.932
2.584
4.393
Sector positioning
Liquidity ratio
531.662024
2022
2023
2024
Q1: 106.02
Med: 141.77
Q3: 201.68
Excellent
In 2024, the liquidity ratio of ALIMENTATION SAINTE CROIX (531.66) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.39x2024
2022
2023
2024
Q1: 0.0x
Med: 1.64x
Q3: 7.03x
Good+5 pts over 3 years
In 2024, the interest coverage of ALIMENTATION SAINTE CROIX (4.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 8 days. Favorable situation: supplier credit is longer than customer credit by 7 days. Inventory turnover is 59 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 70 days of revenue, i.e. 274 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
273 840 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
8 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
59 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
70 j
WCR and payment terms evolution ALIMENTATION SAINTE CROIX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
239 202 €
222 558 €
186 567 €
233 597 €
239 883 €
240 365 €
235 027 €
248 008 €
256 437 €
273 840 €
Inventory turnover (days)
73
68
65
69
67
63
63
66
62
59
Customer payment term (days)
1
0
1
1
1
2
1
1
1
1
Supplier payment term (days)
53
50
57
37
44
31
32
24
20
8
Positioning of ALIMENTATION SAINTE CROIX in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of ALIMENTATION SAINTE CROIX is estimated at
228 586 €
(range 102 914€ - 463 911€).
With an EBITDA of 37 806€, the sector multiple of 4.7x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
102k€228k€463k€
228 586 €Range: 102 914€ - 463 911€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
37 806 €×4.7x
Estimation178 744 €
62 294€ - 380 725€
Revenue Multiple30%
1 403 878 €×0.23x
Estimation322 775 €
175 496€ - 592 792€
Net Income Multiple20%
36 375 €×5.8x
Estimation211 909 €
95 595€ - 478 557€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare ALIMENTATION SAINTE CROIX with other companies in the same sector:
Frequently asked questions about ALIMENTATION SAINTE CROIX
What is the revenue of ALIMENTATION SAINTE CROIX ?
The revenue of ALIMENTATION SAINTE CROIX in 2024 is 1.4 M€.
Is ALIMENTATION SAINTE CROIX profitable?
Yes, ALIMENTATION SAINTE CROIX generated a net profit of 36 k€ in 2024.
Where is the headquarters of ALIMENTATION SAINTE CROIX ?
The headquarters of ALIMENTATION SAINTE CROIX is located in BERNAY (27300), in the department Eure.
Where to find the tax return of ALIMENTATION SAINTE CROIX ?
The tax return of ALIMENTATION SAINTE CROIX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALIMENTATION SAINTE CROIX operate?
ALIMENTATION SAINTE CROIX operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart