Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-05-05 (15 years)Status: ActiveBusiness sector: Production de films institutionnels et publicitairesLocation: TOURVES (83170), Var
ALIENS AND CO : revenue, balance sheet and financial ratios
ALIENS AND CO is a French company
founded 15 years ago,
specialized in the sector Production de films institutionnels et publicitaires.
Based in TOURVES (83170),
this company of category PME
shows in 2019 a revenue of 837 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALIENS AND CO (SIREN 532297785)
Indicator
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
836 912 €
995 040 €
890 608 €
820 751 €
Net income
-42 198 €
-3 680 €
49 928 €
-11 604 €
23 419 €
33 643 €
16 280 €
EBITDA
N/C
N/C
N/C
28 991 €
56 570 €
62 478 €
40 368 €
Net margin
N/C
N/C
N/C
-1.4%
2.4%
3.8%
2.0%
Revenue and income statement
In 2023, ALIENS AND CO records a net loss of 42 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-42 198 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
54.489%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.013%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Debt ratio
3.691
5.313
38.88
31.246
47.299
39.605
54.489
Financial autonomy
44.135
46.316
43.626
51.09
39.973
39.032
32.013
Repayment capacity
0.142
0.189
1.765
2.349
None
None
None
Cash flow / Revenue
4.525%
5.548%
4.418%
2.988%
None%
None%
None%
Sector positioning
Debt ratio
54.492023
2021
2022
2023
Q1: 0.0
Med: 5.16
Q3: 40.85
Average+8 pts over 3 years
In 2023, the debt ratio of ALIENS AND CO (54.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.01%2023
2021
2022
2023
Q1: 3.93%
Med: 33.15%
Q3: 60.65%
Average-8 pts over 3 years
In 2023, the financial autonomy of ALIENS AND CO (32.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 161.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
161.203
Liquidity indicators evolution ALIENS AND CO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
Liquidity ratio
151.243
165.914
184.11
200.884
205.286
174.986
161.203
Interest coverage
0.062
0.08
0.746
2.997
None
None
None
Sector positioning
Liquidity ratio
161.22023
2021
2022
2023
Q1: 135.75
Med: 227.43
Q3: 418.61
Average-10 pts over 3 years
In 2023, the liquidity ratio of ALIENS AND CO (161.20) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALIENS AND CO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Operating WCR
104 851 €
126 912 €
66 757 €
156 059 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
85
94
60
85
0
0
0
Supplier payment term (days)
7
7
17
19
0
0
0
Positioning of ALIENS AND CO in its sector
Comparison with sector Production de films institutionnels et publicitaires
Similar companies (Production de films institutionnels et publicitaires)
Compare ALIENS AND CO with other companies in the same sector:
The headquarters of ALIENS AND CO is located in TOURVES (83170), in the department Var.
Where to find the tax return of ALIENS AND CO ?
The tax return of ALIENS AND CO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALIENS AND CO operate?
ALIENS AND CO operates in the sector Production de films institutionnels et publicitaires (NAF code 59.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart