Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-10-15 (12 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: PARIS (75019), Paris
ALICIA & KEVIN : revenue, balance sheet and financial ratios
ALICIA & KEVIN is a French company
founded 12 years ago,
specialized in the sector Commerces de détail d'optique.
Based in PARIS (75019),
this company of category PME
shows in 2018 a revenue of 469 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALICIA & KEVIN (SIREN 797914322)
Indicator
2022
2021
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
N/C
469 281 €
487 797 €
692 508 €
548 592 €
319 211 €
Net income
0 €
0 €
0 €
7 599 €
-17 422 €
25 780 €
20 299 €
8 168 €
EBITDA
N/C
N/C
N/C
37 620 €
-30 787 €
141 648 €
41 458 €
23 205 €
Net margin
N/C
N/C
N/C
1.6%
-3.6%
3.7%
3.7%
2.6%
Revenue and income statement
In 2022, ALICIA & KEVIN records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2014-2018: 8 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 182%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
181.869%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.102%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2021
2022
Debt ratio
1056.941
565.347
117.077
196.467
207.567
229.351
109.568
181.869
Financial autonomy
35.979
58.213
26.879
37.835
51.929
58.354
46.359
51.102
Repayment capacity
5.744
2.344
0.538
-19.471
2.325
None
None
None
Cash flow / Revenue
6.259%
6.534%
19.558%
-0.644%
4.625%
None%
None%
None%
Sector positioning
Debt ratio
181.872022
2019
2021
2022
Q1: 10.37
Med: 34.19
Q3: 87.48
Average
In 2022, the debt ratio of ALICIA & KEVIN (181.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.1%2022
2019
2021
2022
Q1: 28.09%
Med: 50.24%
Q3: 67.44%
Good-10 pts over 3 years
In 2022, the financial autonomy of ALICIA & KEVIN (51.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
140.675
Liquidity indicators evolution ALICIA & KEVIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2021
2022
Liquidity ratio
107.764
108.021
131.194
124.074
135.254
136.225
176.141
140.675
Interest coverage
9.899
6.657
1.651
-10.485
6.404
None
None
None
Sector positioning
Liquidity ratio
140.682022
2019
2021
2022
Q1: 170.76
Med: 259.65
Q3: 390.95
Watch
In 2022, the liquidity ratio of ALICIA & KEVIN (140.68) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 344 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 162 days. The gap of 182 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
344 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
162 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALICIA & KEVIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2021
2022
Operating WCR
-34 931 €
-46 789 €
86 383 €
32 697 €
73 048 €
0 €
0 €
0 €
Inventory turnover (days)
146
73
131
153
194
0
0
0
Customer payment term (days)
211
50
150
248
66
315
0
344
Supplier payment term (days)
124
31
40
54
11
324
0
162
Positioning of ALICIA & KEVIN in its sector
Comparison with sector Commerces de détail d'optique
Similar companies (Commerces de détail d'optique)
Compare ALICIA & KEVIN with other companies in the same sector:
Yes, ALICIA & KEVIN generated a net profit of 8 k€ in 2018.
Where is the headquarters of ALICIA & KEVIN ?
The headquarters of ALICIA & KEVIN is located in PARIS (75019), in the department Paris.
Where to find the tax return of ALICIA & KEVIN ?
The tax return of ALICIA & KEVIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALICIA & KEVIN operate?
ALICIA & KEVIN operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart