Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-01-06 (23 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: COGOLIN (83310), Var
ALICE RIVIERA : revenue, balance sheet and financial ratios
ALICE RIVIERA is a French company
founded 23 years ago,
specialized in the sector Services d'aménagement paysager .
Based in COGOLIN (83310),
this company of category PME
shows in 2021 a revenue of 975 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALICE RIVIERA (SIREN 445006463)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
974 951 €
1 016 365 €
1 095 159 €
1 039 187 €
958 160 €
692 861 €
606 448 €
Net income
460 €
5 887 €
79 117 €
12 993 €
17 631 €
1 371 €
4 906 €
5 613 €
44 888 €
17 985 €
EBITDA
N/C
N/C
N/C
47 167 €
39 600 €
1 082 €
12 695 €
9 772 €
24 977 €
36 863 €
Net margin
N/C
N/C
N/C
1.3%
1.7%
0.1%
0.5%
0.6%
6.5%
3.0%
Revenue and income statement
In 2024, ALICE RIVIERA generates positive net income of 460 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 18 k€ -> 460 €.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
460 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 73%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
72.528%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.373%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
768.979
229.019
623.621
1063.325
1010.464
818.155
587.39
208.667
117.489
72.528
Financial autonomy
6.577
13.347
5.166
4.047
3.321
4.413
5.577
13.269
14.058
12.373
Repayment capacity
7.216
6.268
29.09
58.551
-70.085
13.384
9.486
None
None
None
Cash flow / Revenue
4.527%
3.723%
0.701%
0.617%
-0.49%
3.322%
4.333%
None%
None%
None%
Sector positioning
Debt ratio
72.532024
2022
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Average
In 2024, the debt ratio of ALICE RIVIERA (72.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.37%2024
2022
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Average
In 2024, the financial autonomy of ALICE RIVIERA (12.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.602
Liquidity indicators evolution ALICE RIVIERA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
241.049
169.033
161.425
156.116
129.156
144.603
141.101
141.898
125.288
115.602
Interest coverage
4.416
4.508
12.474
16.219
523.567
7.192
6.818
None
None
None
Sector positioning
Liquidity ratio
115.62024
2022
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Watch
In 2024, the liquidity ratio of ALICE RIVIERA (115.60) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALICE RIVIERA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
218 758 €
217 316 €
242 539 €
369 826 €
584 475 €
445 005 €
547 230 €
0 €
0 €
0 €
Inventory turnover (days)
3
2
1
2
0
0
0
0
0
0
Customer payment term (days)
48
58
47
40
87
55
55
0
0
0
Supplier payment term (days)
25
49
56
94
286
281
340
0
0
0
Positioning of ALICE RIVIERA in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of ALICE RIVIERA is estimated at
1 484 €
(range 441€ - 3 307€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
0k€1k€3k€
1 484 €Range: 441€ - 3 307€
NAF 5 all-time
Valuation method used
Net Income Multiple
460 €
×
3.2x
=1 484 €
Range: 441€ - 3 307€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare ALICE RIVIERA with other companies in the same sector:
Yes, ALICE RIVIERA generated a net profit of 460€ in 2024.
Where is the headquarters of ALICE RIVIERA ?
The headquarters of ALICE RIVIERA is located in COGOLIN (83310), in the department Var.
Where to find the tax return of ALICE RIVIERA ?
The tax return of ALICE RIVIERA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALICE RIVIERA operate?
ALICE RIVIERA operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart