Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-11-21 (25 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: AUBAGNE (13400), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
A.L.I.C.E. INGENIERIE : revenue, balance sheet and financial ratios
A.L.I.C.E. INGENIERIE is a French company
founded 25 years ago,
specialized in the sector Ingénierie, études techniques.
Based in AUBAGNE (13400),
this company of category PME
shows in 2018 a net income negative of -154 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A.L.I.C.E. INGENIERIE (SIREN 433677879)
Indicator
2018
2017
2016
Revenue
N/C
N/C
N/C
Net income
-153 581 €
1 543 €
-23 072 €
EBITDA
N/C
N/C
-57 382 €
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2018, A.L.I.C.E. INGENIERIE records a net loss of 154 k€. This deficit will reduce equity on the balance sheet.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-153 581 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 706%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
705.509%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.361%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
143.965
161.368
705.509
Financial autonomy
40.884
38.168
12.361
Repayment capacity
-12.265
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
705.512018
2016
2017
2018
Q1: 0.0
Med: 7.22
Q3: 43.5
Watch
In 2018, the debt ratio of A.L.I.C.E. INGENIERIE (705.51) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
12.36%2018
2016
2017
2018
Q1: 10.22%
Med: 36.49%
Q3: 60.4%
Average-30 pts over 3 years
In 2018, the financial autonomy of A.L.I.C.E. INGENIERIE (12.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-12.27 years2016
2016
Q1: 0.0 years
Med: 0.0 years
Q3: 0.72 years
Excellent
In 2016, the repayment capacity of A.L.I.C.E. INGENIERIE (-12.27) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 21549.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
36125.08
39238.198
21549.008
Interest coverage
-39.72
None
None
Sector positioning
Liquidity ratio
21549.012018
2016
2017
2018
Q1: 140.52
Med: 216.78
Q3: 368.47
Excellent
In 2018, the liquidity ratio of A.L.I.C.E. INGENIERIE (21549.01) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-39.72x2016
2016
Q1: 0.0x
Med: 0.0x
Q3: 1.4x
Average
In 2016, the interest coverage of A.L.I.C.E. INGENIERIE (-39.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 495 days. Excellent situation: suppliers finance 495 days of the operating cycle (retail model).
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
495 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A.L.I.C.E. INGENIERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
7
330
495
Positioning of A.L.I.C.E. INGENIERIE in its sector
Comparison with sector Ingénierie, études techniques
Similar companies (Ingénierie, études techniques)
Compare A.L.I.C.E. INGENIERIE with other companies in the same sector:
Frequently asked questions about A.L.I.C.E. INGENIERIE
What is the revenue of A.L.I.C.E. INGENIERIE ?
The revenue of A.L.I.C.E. INGENIERIE is not publicly disclosed (confidential accounts filed with INPI).
Is A.L.I.C.E. INGENIERIE profitable?
A.L.I.C.E. INGENIERIE recorded a net loss in 2018.
Where is the headquarters of A.L.I.C.E. INGENIERIE ?
The headquarters of A.L.I.C.E. INGENIERIE is located in AUBAGNE (13400), in the department Bouches-du-Rhone.
Where to find the tax return of A.L.I.C.E. INGENIERIE ?
The tax return of A.L.I.C.E. INGENIERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A.L.I.C.E. INGENIERIE operate?
A.L.I.C.E. INGENIERIE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart