Employees: 02 (2023.0)Legal category: SA (autres)Size: PMECreation date: 2015-12-31 (10 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: PARIS (75002), Paris
ALIAXIS GROUP : revenue, balance sheet and financial ratios
ALIAXIS GROUP is a French company
founded 10 years ago,
specialized in the sector Activités des sièges sociaux.
Based in PARIS (75002),
this company of category PME
shows in 2024 a revenue of 627 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALIAXIS GROUP (SIREN 817789530)
Indicator
2024
2022
2021
2018
2017
2016
Revenue
626 776 €
579 688 €
519 449 €
245 242 €
-133 861 €
1 913 627 €
Net income
327 072 809 €
204 142 957 €
385 359 572 €
25 226 246 €
14 488 922 €
30 939 811 €
EBITDA
-990 672 €
-1 853 285 €
-3 684 493 €
-830 915 €
-1 066 046 €
-1 446 239 €
Net margin
52183.4%
35216.0%
74186.2%
10286.3%
-10823.9%
1616.8%
Revenue and income statement
En 2024, ALIAXIS GROUP alcanza unos ingresos de 627 k€. Los ingresos disminuyen en el período 2016-2024 (TCAC: -13.0%). Vs 2022: +8%. Tras deducir el consumo (0 €), el margen bruto se sitúa en 627 k€, es decir, una tasa del 100%. El EBITDA alcanza -991 k€, representando el -158.1% de los ingresos. Efecto tijera positivo: el margen EBITDA mejora en +161.6 puntos. Un EBITDA negativo significa que las operaciones no cubren los gastos corrientes. El resultado neto asciende a 327.1 M€, es decir, el 52183.4% de los ingresos.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
626 776 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
626 776 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-990 672 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 317 515 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
327 072 809 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-158.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 106%. El nivel de deuda es alto: el margen de negociación con los bancos se reduce. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 48%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. La capacidad de reembolso indica que se necesitarían 2.4 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 61099.9% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
106.173%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.41%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
61099.944%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.39
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2024
Debt ratio
81.415
92.945
89.648
91.515
99.786
106.173
Financial autonomy
54.936
51.745
52.645
52.146
49.98
48.41
Repayment capacity
65.792
41.839
46.498
3.015
3.523
2.39
Cash flow / Revenue
649.166%
-15845.163%
7735.924%
57171.777%
45457.206%
61099.944%
Sector positioning
Ratio de endeudamiento
106.172024
2021
2022
2024
Q1: 0.06
Med: 14.7
Q3: 89.68
Average+7 pts over 3 years
En 2024, el ratio de endeudamiento de ALIAXIS GROUP (106.17) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
48.41%2024
2021
2022
2024
Q1: 11.6%
Med: 51.93%
Q3: 85.2%
Average
En 2024, el autonomía financiera de ALIAXIS GROUP (48.4%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Capacidad de reembolso
2.39 ans2024
2021
2022
2024
Q1: 0.0 ans
Med: 0.21 ans
Q3: 3.74 ans
Average
En 2024, el capacidad de reembolso de ALIAXIS GROUP (2.4 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 1370.93. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1370.927
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3182.645
Liquidity indicators evolution ALIAXIS GROUP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
2024
Liquidity ratio
156.483
400.436
849.177
1813.604
1704.982
1370.927
Interest coverage
-2299.72
-3150.365
-4072.097
-458.272
-1135.096
-3182.645
Sector positioning
Ratio de liquidez
1370.932024
2021
2022
2024
Q1: 116.89
Med: 458.52
Q3: 2176.32
Bueno-12 pts over 3 years
En 2024, el ratio de liquidez de ALIAXIS GROUP (1370.93) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.
Cobertura de intereses
-3182.64x2024
2021
2022
2024
Q1: -45.38x
Med: 0.0x
Q3: 2.91x
Average
En 2024, el cobertura de intereses de ALIAXIS GROUP (-3182.6x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 118 días. Plazo proveedores: 644 días. Excelente situación: los proveedores financian 526 días del ciclo operativo. El FM representa 23451 días de ingresos.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
40 829 549 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
118 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
644 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
23451 j
WCR and payment terms evolution ALIAXIS GROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2024
Operating WCR
36 834 239 €
36 528 522 €
48 629 149 €
25 522 654 €
57 274 809 €
40 829 549 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
373
-708
357
324
197
118
Supplier payment term (days)
410
294
500
935
222
644
Positioning of ALIAXIS GROUP in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of ALIAXIS GROUP is estimated at
1 244 054 749 €
(range 427 181 638€ - 3 349 754 071€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare ALIAXIS GROUP with other companies in the same sector:
Yes, ALIAXIS GROUP generated a net profit of 327.1 M€ in 2024.
Where is the headquarters of ALIAXIS GROUP ?
The headquarters of ALIAXIS GROUP is located in PARIS (75002), in the department Paris.
Where to find the tax return of ALIAXIS GROUP ?
The tax return of ALIAXIS GROUP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALIAXIS GROUP operate?
ALIAXIS GROUP operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart