ALGOA SA : revenue, balance sheet and financial ratios

ALGOA SA is a French company founded 30 years ago, specialized in the sector Commerce de détail d'équipements automobiles. Based in ANGLET (64600), this company of category PME shows in 2021 a revenue of 5.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ALGOA SA (SIREN 403015977)
Indicator 2025 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 5 803 308 € 5 225 504 € N/C 5 640 827 € 5 803 022 € 5 760 723 €
Net income 413 290 € 234 745 € 346 786 € 114 074 € 51 636 € 153 731 € 375 261 € 403 019 € 419 592 €
EBITDA N/C N/C N/C 593 240 € 460 165 € N/C 810 986 € 957 221 € 990 247 €
Net margin N/C N/C N/C 2.0% 1.0% N/C 6.7% 6.9% 7.3%

Revenue and income statement

In 2025, ALGOA SA generates positive net income of 413 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 420 k€ -> 413 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

413 290 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 30%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

30.362%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

25.192%

Solvency indicators evolution
ALGOA SA

Sector positioning

Debt ratio
30.36 2025
2022
2023
2025
Q1: 1.58
Med: 12.56
Q3: 39.97
Average -9 pts over 3 years

In 2025, the debt ratio of ALGOA SA (30.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
25.19% 2025
2022
2023
2025
Q1: 25.05%
Med: 52.58%
Q3: 67.47%
Average -9 pts over 3 years

In 2025, the financial autonomy of ALGOA SA (25.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ALGOA SA

Positioning of ALGOA SA in its sector

Comparison with sector Commerce de détail d'équipements automobiles

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions). This range of 739 012€ to 1 809 120€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
739k€ 1099k€ 1809k€
1 099 238 € Range: 739 012€ - 1 809 120€
NAF 5 année 2025

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail d'équipements automobiles)

Compare ALGOA SA with other companies in the same sector:

Frequently asked questions about ALGOA SA

What is the revenue of ALGOA SA ?

The revenue of ALGOA SA in 2021 is 5.8 M€.

Is ALGOA SA profitable?

Yes, ALGOA SA generated a net profit of 413 k€ in 2025.

Where is the headquarters of ALGOA SA ?

The headquarters of ALGOA SA is located in ANGLET (64600), in the department Pyrenees-Atlantiques.

Where to find the tax return of ALGOA SA ?

The tax return of ALGOA SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ALGOA SA operate?

ALGOA SA operates in the sector Commerce de détail d'équipements automobiles (NAF code 45.32Z). See the 'Sector positioning' section above to compare the company with its competitors.