Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-01-01 (8 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: CHAMPAGNE-AU-MONT-D'OR (69410), Rhone
ALEXIS ASSURANCES : revenue, balance sheet and financial ratios
ALEXIS ASSURANCES is a French company
founded 8 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in CHAMPAGNE-AU-MONT-D'OR (69410),
this company of category PME
shows in 2022 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALEXIS ASSURANCES (SIREN 834354995)
Indicator
2023
2022
2021
2019
2018
Revenue
N/C
3 418 441 €
N/C
1 355 757 €
1 008 661 €
Net income
1 728 053 €
758 889 €
404 489 €
70 263 €
53 534 €
EBITDA
N/C
1 037 751 €
N/C
160 647 €
81 382 €
Net margin
N/C
22.2%
N/C
5.2%
5.3%
Revenue and income statement
In 2023, ALEXIS ASSURANCES generates positive net income of 1.7 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2023: 54 k€ -> 1.7 M€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 728 053 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.376%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.259%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2022
2023
Debt ratio
8.323
7.394
4.229
4.769
4.376
Financial autonomy
57.188
47.839
38.187
36.897
34.259
Repayment capacity
1.963
0.855
None
0.157
None
Cash flow / Revenue
6.468%
9.974%
None%
22.819%
None%
Sector positioning
Debt ratio
4.382023
2021
2022
2023
Q1: 0.0
Med: 8.57
Q3: 49.39
Good
In 2023, the debt ratio of ALEXIS ASSURANCES (4.38) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
34.26%2023
2021
2022
2023
Q1: 14.03%
Med: 47.19%
Q3: 74.22%
Average
In 2023, the financial autonomy of ALEXIS ASSURANCES (34.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.16 years2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 2.36 years
Average
In 2022, the repayment capacity of ALEXIS ASSURANCES (0.16) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 144.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
144.535
Liquidity indicators evolution ALEXIS ASSURANCES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2021
2022
2023
Liquidity ratio
106.479
111.13
131.298
136.188
144.535
Interest coverage
0.182
0.868
None
0.06
None
Sector positioning
Liquidity ratio
144.532023
2021
2022
2023
Q1: 123.62
Med: 243.64
Q3: 585.08
Average
In 2023, the liquidity ratio of ALEXIS ASSURANCES (144.53) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.06x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.08x
Good
In 2022, the interest coverage of ALEXIS ASSURANCES (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALEXIS ASSURANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2022
2023
Operating WCR
675 752 €
1 290 423 €
0 €
3 044 942 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
263
331
0
334
0
Supplier payment term (days)
806
927
0
1564
0
Positioning of ALEXIS ASSURANCES in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of ALEXIS ASSURANCES is estimated at
3 477 999 €
(range 1 645 160€ - 15 880 188€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
193 transactions
1645k€3477k€15880k€
3 477 999 €Range: 1 645 160€ - 15 880 188€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 728 053 €
×
2.0x
=3 477 999 €
Range: 1 645 161€ - 15 880 188€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare ALEXIS ASSURANCES with other companies in the same sector:
Frequently asked questions about ALEXIS ASSURANCES
What is the revenue of ALEXIS ASSURANCES ?
The revenue of ALEXIS ASSURANCES in 2022 is 3.4 M€.
Is ALEXIS ASSURANCES profitable?
Yes, ALEXIS ASSURANCES generated a net profit of 1.7 M€ in 2023.
Where is the headquarters of ALEXIS ASSURANCES ?
The headquarters of ALEXIS ASSURANCES is located in CHAMPAGNE-AU-MONT-D'OR (69410), in the department Rhone.
Where to find the tax return of ALEXIS ASSURANCES ?
The tax return of ALEXIS ASSURANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALEXIS ASSURANCES operate?
ALEXIS ASSURANCES operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart