ALEXANDRE ELEFANT ARCHITECTURE : revenue, balance sheet and financial ratios
ALEXANDRE ELEFANT ARCHITECTURE is a French company
founded 28 years ago,
specialized in the sector Activités d'architecture .
Based in FONTENAY-SOUS-BOIS (94120),
this company of category PME
shows in 2020 a revenue of 6 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALEXANDRE ELEFANT ARCHITECTURE (SIREN 413392309)
Indicator
2020
2019
2018
2017
2016
Revenue
6 336 €
7 200 €
4 836 €
17 220 €
48 750 €
Net income
-22 988 €
-18 663 €
-52 097 €
-27 109 €
-3 768 €
EBITDA
-13 639 €
-19 160 €
-54 076 €
-28 143 €
-3 661 €
Net margin
-362.8%
-259.2%
-1077.3%
-157.4%
-7.7%
Revenue and income statement
In 2020, ALEXANDRE ELEFANT ARCHITECTURE achieves revenue of 6 k€. Revenue is declining over the period 2016-2020 (CAGR: -40.0%). Significant drop of -12% vs 2019. After deducting consumption (0 €), gross margin stands at 6 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -14 k€, representing -215.3% of revenue. Positive scissor effect: EBITDA margin improves by +50.8 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -23 k€ (-362.8% of revenue), which will impact equity.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 336 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 336 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-13 639 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-13 638 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-22 988 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-215.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.44%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.441%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-362.8%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
12.919
15.021
0.039
22.333
35.44
Financial autonomy
85.427
83.026
95.081
76.857
71.441
Repayment capacity
-15.123
-2.213
-0.003
-1.779
-1.938
Cash flow / Revenue
-7.475%
-157.427%
-1098.987%
-259.208%
-362.8%
Sector positioning
Debt ratio
35.442020
2018
2019
2020
Q1: 0.63
Med: 16.62
Q3: 64.22
Average+35 pts over 3 years
In 2020, the debt ratio of ALEXANDRE ELEFANT ARCHITE... (35.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
71.44%2020
2018
2019
2020
Q1: 16.58%
Med: 42.43%
Q3: 63.78%
Excellent
In 2020, the financial autonomy of ALEXANDRE ELEFANT ARCHITE... (71.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-1.94 years2020
2018
2019
2020
Q1: 0.0 years
Med: 0.01 years
Q3: 1.48 years
Excellent
In 2020, the repayment capacity of ALEXANDRE ELEFANT ARCHITE... (-1.94) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3001.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3001.438
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
2791.992
2192.693
2023.161
1630.469
3001.438
Interest coverage
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
3001.442020
2018
2019
2020
Q1: 161.45
Med: 252.1
Q3: 399.97
Excellent
In 2020, the liquidity ratio of ALEXANDRE ELEFANT ARCHITE... (3001.44) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2020
2018
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.48x
Average
In 2020, the interest coverage of ALEXANDRE ELEFANT ARCHITE... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1147 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. The gap of 1110 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1402 days of revenue, i.e. 25 k€ to permanently finance. Notable WCR improvement over the period (-84%), freeing up cash.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
24 679 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1147 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
37 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1402 j
WCR and payment terms evolution ALEXANDRE ELEFANT ARCHITECTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
156 879 €
149 042 €
110 037 €
32 882 €
24 679 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
983
2098
6319
801
1147
Supplier payment term (days)
71
119
76
84
37
Positioning of ALEXANDRE ELEFANT ARCHITECTURE in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 1 118€ to 1 729€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
1k€1k€1k€
1 371 €Range: 1 118€ - 1 729€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare ALEXANDRE ELEFANT ARCHITECTURE with other companies in the same sector:
Frequently asked questions about ALEXANDRE ELEFANT ARCHITECTURE
What is the revenue of ALEXANDRE ELEFANT ARCHITECTURE ?
The revenue of ALEXANDRE ELEFANT ARCHITECTURE in 2020 is 6 k€.
Is ALEXANDRE ELEFANT ARCHITECTURE profitable?
ALEXANDRE ELEFANT ARCHITECTURE recorded a net loss in 2020.
Where is the headquarters of ALEXANDRE ELEFANT ARCHITECTURE ?
The headquarters of ALEXANDRE ELEFANT ARCHITECTURE is located in FONTENAY-SOUS-BOIS (94120), in the department Val-de-Marne.
Where to find the tax return of ALEXANDRE ELEFANT ARCHITECTURE ?
The tax return of ALEXANDRE ELEFANT ARCHITECTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALEXANDRE ELEFANT ARCHITECTURE operate?
ALEXANDRE ELEFANT ARCHITECTURE operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart