Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-06-01 (9 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: VILLENEUVE-LES-BEZIERS (34420), Herault
ALEX TERRASSEMENT : revenue, balance sheet and financial ratios
ALEX TERRASSEMENT is a French company
founded 9 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in VILLENEUVE-LES-BEZIERS (34420),
this company of category PME
shows in 2024 a revenue of 185 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALEX TERRASSEMENT (SIREN 820981157)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
184 814 €
228 822 €
194 252 €
186 097 €
141 990 €
149 402 €
129 180 €
110 377 €
24 134 €
Net income
-35 981 €
5 545 €
17 706 €
13 800 €
-8 907 €
12 433 €
320 €
1 620 €
-238 €
EBITDA
-24 372 €
-2 913 €
20 245 €
23 608 €
119 €
24 265 €
8 299 €
9 285 €
4 587 €
Net margin
-19.5%
2.4%
9.1%
7.4%
-6.3%
8.3%
0.2%
1.5%
-1.0%
Revenue and income statement
In 2024, ALEX TERRASSEMENT achieves revenue of 185 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +29.0%. Significant drop of -19% vs 2023. After deducting consumption (25 k€), gross margin stands at 160 k€, i.e. a rate of 86%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -24 k€, representing -13.2% of revenue. Warning negative scissor effect: despite revenue change (-19%), EBITDA varies by -737%, reducing margin by 11.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -36 k€ (-19.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
184 814 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
159 782 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-24 372 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-33 664 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-35 981 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-13.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 660%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
660.408%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.514%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-14.44%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.806
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6985.696
1042.024
1762.606
230.567
400.337
244.115
98.227
4.418
660.408
Financial autonomy
97.416
58.63
79.612
58.192
46.483
59.861
43.412
4.08
80.514
Repayment capacity
12.399
2.393
8.241
1.718
286.54
1.699
1.139
0.131
-1.806
Cash flow / Revenue
17.03%
9.397%
4.472%
13.597%
0.061%
15.465%
16.747%
6.385%
-14.44%
Sector positioning
Debt ratio
660.412024
2022
2023
2024
Q1: 7.72
Med: 32.37
Q3: 83.48
Watch
In 2024, the debt ratio of ALEX TERRASSEMENT (660.41) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
80.51%2024
2022
2023
2024
Q1: 20.85%
Med: 39.12%
Q3: 56.13%
Excellent+16 pts over 3 years
In 2024, the financial autonomy of ALEX TERRASSEMENT (80.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-1.81 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.61 years
Q3: 2.12 years
Excellent-29 pts over 3 years
In 2024, the repayment capacity of ALEX TERRASSEMENT (-1.81) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 565.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
565.598
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-9.507
Liquidity indicators evolution ALEX TERRASSEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
290.582
159.843
245.87
233.967
84.191
147.519
359.461
2136.571
565.598
Interest coverage
9.941
8.853
8.025
7.014
1092.437
3.855
2.494
-37.281
-9.507
Sector positioning
Liquidity ratio
565.62024
2022
2023
2024
Q1: 141.46
Med: 199.6
Q3: 300.67
Excellent
In 2024, the liquidity ratio of ALEX TERRASSEMENT (565.60) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-9.51x2024
2022
2023
2024
Q1: 0.0x
Med: 0.92x
Q3: 4.81x
Watch-42 pts over 3 years
In 2024, the interest coverage of ALEX TERRASSEMENT (-9.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 26 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 6 days. The company must finance 20 days of gap between collections and payments. Overall, WCR represents 40 days of revenue, i.e. 20 k€ to permanently finance. Over 2016-2024, WCR increased by +238%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
20 453 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
26 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
6 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
40 j
WCR and payment terms evolution ALEX TERRASSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
6 056 €
2 849 €
8 854 €
5 328 €
-12 932 €
6 666 €
18 623 €
35 195 €
20 453 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
101
40
23
10
3
18
33
34
26
Supplier payment term (days)
12
20
8
5
20
4
2
3
6
Positioning of ALEX TERRASSEMENT in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare ALEX TERRASSEMENT with other companies in the same sector:
Frequently asked questions about ALEX TERRASSEMENT
What is the revenue of ALEX TERRASSEMENT ?
The revenue of ALEX TERRASSEMENT in 2024 is 185 k€.
Is ALEX TERRASSEMENT profitable?
ALEX TERRASSEMENT recorded a net loss in 2024.
Where is the headquarters of ALEX TERRASSEMENT ?
The headquarters of ALEX TERRASSEMENT is located in VILLENEUVE-LES-BEZIERS (34420), in the department Herault.
Where to find the tax return of ALEX TERRASSEMENT ?
The tax return of ALEX TERRASSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALEX TERRASSEMENT operate?
ALEX TERRASSEMENT operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart