Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: PARIS (75010), Paris
ALESIA TAXIS SARL : revenue, balance sheet and financial ratios
ALESIA TAXIS SARL is a French company
founded 48 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in PARIS (75010),
this company of category PME
shows in 2024 a revenue of 193 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALESIA TAXIS SARL (SIREN 312744584)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
193 367 €
162 592 €
135 385 €
83 032 €
65 955 €
143 368 €
123 398 €
123 356 €
172 797 €
Net income
18 657 €
17 790 €
32 955 €
37 382 €
15 792 €
18 292 €
10 354 €
15 293 €
8 854 €
EBITDA
66 484 €
55 740 €
55 221 €
63 148 €
32 707 €
50 094 €
36 880 €
39 856 €
42 859 €
Net margin
9.6%
10.9%
24.3%
45.0%
23.9%
12.8%
8.4%
12.4%
5.1%
Revenue and income statement
In 2024, ALESIA TAXIS SARL achieves revenue of 193 k€. Revenue is growing positively over 9 years (CAGR: +1.4%). Vs 2023, growth of +19% (163 k€ -> 193 k€). After deducting consumption (484 €), gross margin stands at 193 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 66 k€, representing 34.4% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 19 k€, i.e. 9.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
193 367 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
192 883 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
66 484 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
19 284 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 657 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
34.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 34.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.653%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.366%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
34.058%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.694
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
23.665
27.606
31.321
34.218
42.214
29.434
36.623
26.985
38.653
Financial autonomy
66.25
62.606
63.659
59.553
59.725
65.825
59.376
65.047
57.366
Repayment capacity
0.77
1.097
1.494
1.43
2.695
1.07
1.743
1.397
1.694
Cash flow / Revenue
25.835%
32.731%
27.819%
29.804%
35.776%
50.231%
42.721%
32.068%
34.058%
Sector positioning
Debt ratio
38.652024
2022
2023
2024
Q1: 0.0
Med: 7.13
Q3: 77.48
Average+7 pts over 3 years
In 2024, the debt ratio of ALESIA TAXIS SARL (38.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.37%2024
2022
2023
2024
Q1: 0.0%
Med: 12.74%
Q3: 46.65%
Excellent
In 2024, the financial autonomy of ALESIA TAXIS SARL (57.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.69 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.42 years
Average
In 2024, the repayment capacity of ALESIA TAXIS SARL (1.69) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 250.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.6x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
250.731
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.596
Liquidity indicators evolution ALESIA TAXIS SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
226.207
294.574
379.743
272.624
397.993
410.182
362.514
341.871
250.731
Interest coverage
0.761
0.507
0.656
0.691
1.51
1.056
0.889
1.329
2.596
Sector positioning
Liquidity ratio
250.732024
2022
2023
2024
Q1: 45.75
Med: 152.43
Q3: 398.23
Good-10 pts over 3 years
In 2024, the liquidity ratio of ALESIA TAXIS SARL (250.73) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.6x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.77x
Good+13 pts over 3 years
In 2024, the interest coverage of ALESIA TAXIS SARL (2.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 21 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 249 days. Excellent situation: suppliers finance 228 days of the operating cycle (retail model). WCR is negative (-10 days): operations structurally generate cash. Over 2016-2024, WCR increased by +70%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-5 548 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
21 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
249 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-10 j
WCR and payment terms evolution ALESIA TAXIS SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-18 557 €
-20 535 €
-3 579 €
8 833 €
15 953 €
14 106 €
-14 229 €
-2 062 €
-5 548 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
21
21
19
42
34
27
25
21
Supplier payment term (days)
89
94
105
173
313
284
246
101
249
Positioning of ALESIA TAXIS SARL in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Based on 116 transactions of similar company sales
(all years),
the value of ALESIA TAXIS SARL is estimated at
204 351 €
(range 115 468€ - 376 157€).
With an EBITDA of 66 484€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.61x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
116 transactions
115k€204k€376k€
204 351 €Range: 115 468€ - 376 157€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
66 484 €×4.6x
Estimation309 034 €
175 578€ - 551 634€
Revenue Multiple30%
193 367 €×0.61x
Estimation117 682 €
68 537€ - 209 400€
Net Income Multiple20%
18 657 €×3.9x
Estimation72 652 €
35 591€ - 187 604€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare ALESIA TAXIS SARL with other companies in the same sector:
Frequently asked questions about ALESIA TAXIS SARL
What is the revenue of ALESIA TAXIS SARL ?
The revenue of ALESIA TAXIS SARL in 2024 is 193 k€.
Is ALESIA TAXIS SARL profitable?
Yes, ALESIA TAXIS SARL generated a net profit of 19 k€ in 2024.
Where is the headquarters of ALESIA TAXIS SARL ?
The headquarters of ALESIA TAXIS SARL is located in PARIS (75010), in the department Paris.
Where to find the tax return of ALESIA TAXIS SARL ?
The tax return of ALESIA TAXIS SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALESIA TAXIS SARL operate?
ALESIA TAXIS SARL operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart