ALEPH MANAGEMENT ET TECHNOLOGIE : revenue, balance sheet and financial ratios
ALEPH MANAGEMENT ET TECHNOLOGIE is a French company
founded 21 years ago,
specialized in the sector Activités des sociétés holding.
Based in SUCY-EN-BRIE (94370),
this company of category PME
shows in 2024 a revenue of 82 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALEPH MANAGEMENT ET TECHNOLOGIE (SIREN 477935167)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
82 400 €
155 000 €
185 000 €
138 500 €
236 000 €
267 000 €
325 000 €
261 000 €
268 255 €
202 873 €
264 137 €
Net income
-121 554 €
-14 655 €
-651 €
-43 331 €
-4 514 €
-955 990 €
387 188 €
-53 919 €
-20 645 €
-57 490 €
14 415 €
EBITDA
-104 235 €
2 332 €
7 315 €
-37 873 €
1 591 €
511 €
25 008 €
-42 896 €
-14 €
-57 062 €
9 312 €
Net margin
-147.5%
-9.5%
-0.4%
-31.3%
-1.9%
-358.0%
119.1%
-20.7%
-7.7%
-28.3%
5.5%
Revenue and income statement
In 2024, ALEPH MANAGEMENT ET TECHNOLOGIE achieves revenue of 82 k€. Revenue is declining over the period 2014-2024 (CAGR: -11.0%). Significant drop of -47% vs 2023. After deducting consumption (0 €), gross margin stands at 82 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -104 k€, representing -126.5% of revenue. Warning negative scissor effect: despite revenue change (-47%), EBITDA varies by -4570%, reducing margin by 128.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -122 k€ (-147.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
82 400 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
82 400 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-104 235 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-104 209 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-121 554 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-126.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -533%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-532.511%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-20.448%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-147.517%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-6.382
Solvency indicators evolution ALEPH MANAGEMENT ET TECHNOLOGIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
168.356
318.148
326.002
152.721
59.358
1513.573
1732.939
-6867.219
-6504.385
-2610.925
-532.511
Financial autonomy
34.87
23.173
22.28
37.568
60.32
5.547
4.426
-1.139
-1.206
-3.35
-20.448
Repayment capacity
86.413
-37.764
-104.497
-17.238
1.523
-111.911
-154.607
-13.967
-945.584
-42.968
-6.382
Cash flow / Revenue
5.457%
-28.338%
-7.696%
-20.633%
119.354%
-1.977%
-1.639%
-31.286%
-0.352%
-9.455%
-147.517%
Sector positioning
Debt ratio
-532.512024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Excellent
In 2024, the debt ratio of ALEPH MANAGEMENT ET TECHN... (-532.51) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-20.45%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of ALEPH MANAGEMENT ET TECHN... (-20.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-6.38 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of ALEPH MANAGEMENT ET TECHN... (-6.38) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 92.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
92.447
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-15.784
Liquidity indicators evolution ALEPH MANAGEMENT ET TECHNOLOGIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
392.862
1487.661
916.059
36.202
96.908
90.382
97.573
77.554
83.106
73.172
92.447
Interest coverage
188.542
-31.282
-168564.286
-25.242
33.233
187047.554
341.232
-14.388
105.755
645.583
-15.784
Sector positioning
Liquidity ratio
92.452024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average
In 2024, the liquidity ratio of ALEPH MANAGEMENT ET TECHN... (92.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-15.78x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average-30 pts over 3 years
In 2024, the interest coverage of ALEPH MANAGEMENT ET TECHN... (-15.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 192 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 58 days. The gap of 134 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1 days of revenue, i.e. 301 € to permanently finance. Notable WCR improvement over the period (-100%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
301 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
192 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
58 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1 j
WCR and payment terms evolution ALEPH MANAGEMENT ET TECHNOLOGIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
406 018 €
193 320 €
226 957 €
-52 409 €
4 625 €
-6 552 €
5 881 €
-33 451 €
-29 217 €
-18 843 €
301 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
360
360
360
0
23
44
154
247
185
102
192
Supplier payment term (days)
66
22
50
33
36
29
65
57
81
87
58
Positioning of ALEPH MANAGEMENT ET TECHNOLOGIE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of ALEPH MANAGEMENT ET TECHNOLOGIE is estimated at
48 514 €
(range 30 182€ - 57 674€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
30k€48k€57k€
48 514 €Range: 30 182€ - 57 674€
NAF 5 année 2024
Valuation method used
Revenue Multiple
82 400 €
×
0.59x
=48 515 €
Range: 30 182€ - 57 675€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare ALEPH MANAGEMENT ET TECHNOLOGIE with other companies in the same sector:
Frequently asked questions about ALEPH MANAGEMENT ET TECHNOLOGIE
What is the revenue of ALEPH MANAGEMENT ET TECHNOLOGIE ?
The revenue of ALEPH MANAGEMENT ET TECHNOLOGIE in 2024 is 82 k€.
Is ALEPH MANAGEMENT ET TECHNOLOGIE profitable?
ALEPH MANAGEMENT ET TECHNOLOGIE recorded a net loss in 2024.
Where is the headquarters of ALEPH MANAGEMENT ET TECHNOLOGIE ?
The headquarters of ALEPH MANAGEMENT ET TECHNOLOGIE is located in SUCY-EN-BRIE (94370), in the department Val-de-Marne.
Where to find the tax return of ALEPH MANAGEMENT ET TECHNOLOGIE ?
The tax return of ALEPH MANAGEMENT ET TECHNOLOGIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALEPH MANAGEMENT ET TECHNOLOGIE operate?
ALEPH MANAGEMENT ET TECHNOLOGIE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart