Employees: 42 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 2006-11-24 (19 years)Status: ActiveBusiness sector: SupermarchésLocation: SAINT-SULPICE-LA-POINTE (81370), Tarn
ALDI MARCHE TOULOUSE : revenue, balance sheet and financial ratios
ALDI MARCHE TOULOUSE is a French company
founded 19 years ago,
specialized in the sector Supermarchés.
Based in SAINT-SULPICE-LA-POINTE (81370),
this company of category GE
shows in 2024 a revenue of 726.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALDI MARCHE TOULOUSE (SIREN 493318067)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
726 383 284 €
755 796 085 €
715 925 372 €
538 937 801 €
287 001 819 €
265 080 303 €
265 486 225 €
260 210 207 €
235 466 691 €
Net income
-55 155 748 €
-91 609 796 €
-136 600 451 €
-58 436 565 €
-9 775 889 €
-6 242 655 €
-2 152 154 €
-6 821 567 €
-2 840 019 €
EBITDA
-30 229 797 €
-53 944 586 €
-52 588 710 €
-42 173 822 €
-928 159 €
-518 651 €
2 700 039 €
-79 567 €
1 148 722 €
Net margin
-7.6%
-12.1%
-19.1%
-10.8%
-3.4%
-2.4%
-0.8%
-2.6%
-1.2%
Revenue and income statement
In 2024, ALDI MARCHE TOULOUSE achieves revenue of 726.4 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +15.1%. Slight decline of -4% vs 2023. After deducting consumption (544.4 M€), gross margin stands at 182.0 M€, i.e. a rate of 25%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -30.2 M€, representing -4.2% of revenue. Positive scissor effect: EBITDA margin improves by +3.0 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -55.2 M€ (-7.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
726 383 284 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
182 019 249 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-30 229 797 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-56 300 545 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-55 155 748 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.849%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.101%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5.575%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.081
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ALDI MARCHE TOULOUSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
35.576
61.165
43.22
22.564
0.0
-37.305
-1.476
0.088
5.849
Financial autonomy
24.616
10.079
22.903
12.688
6.84
-40.258
-57.45
42.479
35.101
Repayment capacity
23.197
-1.506
3.862
-0.435
0.0
-0.319
-0.015
-0.001
-0.081
Cash flow / Revenue
0.069%
-0.589%
0.49%
-1.053%
-1.663%
-9.72%
-16.836%
-9.139%
-5.575%
Sector positioning
Debt ratio
5.852024
2022
2023
2024
Q1: 1.09
Med: 38.53
Q3: 110.8
Good
In 2024, the debt ratio of ALDI MARCHE TOULOUSE (5.85) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
35.1%2024
2022
2023
2024
Q1: 14.11%
Med: 32.0%
Q3: 48.07%
Good+30 pts over 3 years
In 2024, the financial autonomy of ALDI MARCHE TOULOUSE (35.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.08 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.94 years
Q3: 3.03 years
Excellent
In 2024, the repayment capacity of ALDI MARCHE TOULOUSE (-0.08) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 64.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
64.785
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.394
Liquidity indicators evolution ALDI MARCHE TOULOUSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
108.144
87.565
117.328
70.937
64.403
65.001
33.102
113.862
64.785
Interest coverage
0.069
0.0
0.98
-0.002
-0.037
-0.002
-101.526
-0.477
-0.394
Sector positioning
Liquidity ratio
64.782024
2022
2023
2024
Q1: 106.02
Med: 141.77
Q3: 201.68
Watch+7 pts over 3 years
In 2024, the liquidity ratio of ALDI MARCHE TOULOUSE (64.78) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.39x2024
2022
2023
2024
Q1: 0.0x
Med: 1.64x
Q3: 7.03x
Average
In 2024, the interest coverage of ALDI MARCHE TOULOUSE (-0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. Favorable situation: supplier credit is longer than customer credit by 23 days. Inventory turnover is 14 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 9 days of revenue, i.e. 17.6 M€ to permanently finance. Notable WCR improvement over the period (-25%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
17 643 850 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
28 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
14 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
9 j
WCR and payment terms evolution ALDI MARCHE TOULOUSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
23 574 925 €
18 709 114 €
30 347 730 €
12 824 585 €
9 465 320 €
55 920 186 €
-140 407 284 €
21 963 434 €
17 643 850 €
Inventory turnover (days)
26
23
26
24
27
39
31
27
14
Customer payment term (days)
1
1
1
1
0
2
1
1
5
Supplier payment term (days)
35
34
37
34
37
66
40
39
28
Positioning of ALDI MARCHE TOULOUSE in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of ALDI MARCHE TOULOUSE is estimated at
167 007 698 €
(range 90 803 614€ - 306 717 814€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
90803k€167007k€306717k€
167 007 698 €Range: 90 803 614€ - 306 717 814€
NAF 5 année 2024
Valuation method used
Revenue Multiple
726 383 284 €
×
0.23x
=167 007 699 €
Range: 90 803 614€ - 306 717 814€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare ALDI MARCHE TOULOUSE with other companies in the same sector:
Frequently asked questions about ALDI MARCHE TOULOUSE
What is the revenue of ALDI MARCHE TOULOUSE ?
The revenue of ALDI MARCHE TOULOUSE in 2024 is 726.4 M€.
Is ALDI MARCHE TOULOUSE profitable?
ALDI MARCHE TOULOUSE recorded a net loss in 2024.
Where is the headquarters of ALDI MARCHE TOULOUSE ?
The headquarters of ALDI MARCHE TOULOUSE is located in SAINT-SULPICE-LA-POINTE (81370), in the department Tarn.
Where to find the tax return of ALDI MARCHE TOULOUSE ?
The tax return of ALDI MARCHE TOULOUSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALDI MARCHE TOULOUSE operate?
ALDI MARCHE TOULOUSE operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart