Employees: 41 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 2002-11-27 (23 years)Status: ActiveBusiness sector: SupermarchésLocation: CUINCY (59553), Nord
ALDI MARCHE CUINCY : revenue, balance sheet and financial ratios
ALDI MARCHE CUINCY is a French company
founded 23 years ago,
specialized in the sector Supermarchés.
Based in CUINCY (59553),
this company of category GE
shows in 2024 a revenue of 385.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALDI MARCHE CUINCY (SIREN 444329478)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
385 072 522 €
421 603 231 €
404 850 875 €
398 758 954 €
406 453 538 €
392 266 411 €
388 588 428 €
379 001 874 €
351 276 101 €
Net income
-7 888 173 €
-11 467 600 €
-15 142 086 €
-6 192 776 €
1 189 923 €
2 447 161 €
5 833 410 €
4 760 281 €
4 033 429 €
EBITDA
5 213 098 €
2 940 293 €
105 510 €
8 380 835 €
12 856 633 €
11 873 733 €
16 179 188 €
13 562 065 €
10 779 647 €
Net margin
-2.0%
-2.7%
-3.7%
-1.6%
0.3%
0.6%
1.5%
1.3%
1.1%
Revenue and income statement
In 2024, ALDI MARCHE CUINCY achieves revenue of 385.1 M€. Revenue is growing positively over 9 years (CAGR: +1.2%). Slight decline of -9% vs 2023. After deducting consumption (287.0 M€), gross margin stands at 98.1 M€, i.e. a rate of 25%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5.2 M€, representing 1.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -7.9 M€ (-2.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
385 072 522 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
98 115 595 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
5 213 098 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-8 243 883 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-7 888 173 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.284%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.366%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.262%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.654
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
22.096
21.343
36.861
14.585
7.095
62.331
-69.197
1.665
15.284
Financial autonomy
25.999
26.006
25.118
21.297
19.379
9.17
-4.896
40.416
36.366
Repayment capacity
0.531
0.405
0.616
0.288
0.132
2.524
-0.322
-0.123
-4.654
Cash flow / Revenue
1.944%
2.401%
2.816%
1.906%
1.76%
0.377%
-1.843%
-1.231%
-0.262%
Sector positioning
Debt ratio
15.282024
2022
2023
2024
Q1: 1.08
Med: 38.44
Q3: 110.68
Good+10 pts over 3 years
In 2024, the debt ratio of ALDI MARCHE CUINCY (15.28) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
36.37%2024
2022
2023
2024
Q1: 14.11%
Med: 31.97%
Q3: 48.09%
Good+32 pts over 3 years
In 2024, the financial autonomy of ALDI MARCHE CUINCY (36.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-4.65 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.94 years
Q3: 3.03 years
Excellent
In 2024, the repayment capacity of ALDI MARCHE CUINCY (-4.65) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 107.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.5x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
107.161
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.504
Liquidity indicators evolution ALDI MARCHE CUINCY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
96.297
96.533
103.159
74.339
71.295
68.196
54.336
110.986
107.161
Interest coverage
0.2
0.1
0.101
0.107
0.053
0.047
8.78
1.6
0.504
Sector positioning
Liquidity ratio
107.162024
2022
2023
2024
Q1: 106.0
Med: 141.72
Q3: 201.57
Average+12 pts over 3 years
In 2024, the liquidity ratio of ALDI MARCHE CUINCY (107.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.5x2024
2022
2023
2024
Q1: 0.0x
Med: 1.64x
Q3: 7.03x
Average-42 pts over 3 years
In 2024, the interest coverage of ALDI MARCHE CUINCY (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 41 days. Excellent situation: suppliers finance 40 days of the operating cycle (retail model). Inventory turnover is 24 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 37 days of revenue, i.e. 39.6 M€ to permanently finance. Over 2016-2024, WCR increased by +26%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
39 562 351 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
41 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
24 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
37 j
WCR and payment terms evolution ALDI MARCHE CUINCY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
31 516 492 €
32 920 103 €
37 048 021 €
26 309 308 €
22 936 173 €
20 017 699 €
11 991 683 €
45 916 808 €
39 562 351 €
Inventory turnover (days)
20
18
21
22
25
24
24
25
24
Customer payment term (days)
1
1
1
1
1
2
1
1
1
Supplier payment term (days)
39
37
38
41
40
40
45
41
41
Positioning of ALDI MARCHE CUINCY in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of ALDI MARCHE CUINCY is estimated at
48 604 974 €
(range 23 420 048€ - 93 785 862€).
With an EBITDA of 5 213 098€, the sector multiple of 4.7x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
23420k€48604k€93785k€
48 604 974 €Range: 23 420 048€ - 93 785 862€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
5 213 098 €×4.7x
Estimation24 647 182 €
8 589 824€ - 52 498 469€
Revenue Multiple30%
385 072 522 €×0.23x
Estimation88 534 631 €
48 137 089€ - 162 598 183€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare ALDI MARCHE CUINCY with other companies in the same sector:
Frequently asked questions about ALDI MARCHE CUINCY
What is the revenue of ALDI MARCHE CUINCY ?
The revenue of ALDI MARCHE CUINCY in 2024 is 385.1 M€.
Is ALDI MARCHE CUINCY profitable?
ALDI MARCHE CUINCY recorded a net loss in 2024.
Where is the headquarters of ALDI MARCHE CUINCY ?
The headquarters of ALDI MARCHE CUINCY is located in CUINCY (59553), in the department Nord.
Where to find the tax return of ALDI MARCHE CUINCY ?
The tax return of ALDI MARCHE CUINCY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALDI MARCHE CUINCY operate?
ALDI MARCHE CUINCY operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart