Employees: 41 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 2004-02-02 (22 years)Status: ActiveBusiness sector: SupermarchésLocation: SAINTE-CROIX-EN-PLAINE (68127), Haut-Rhin
ALDI MARCHE COLMAR : revenue, balance sheet and financial ratios
ALDI MARCHE COLMAR is a French company
founded 22 years ago,
specialized in the sector Supermarchés.
Based in SAINTE-CROIX-EN-PLAINE (68127),
this company of category GE
shows in 2024 a revenue of 265.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALDI MARCHE COLMAR (SIREN 451847396)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
265 078 979 €
323 574 003 €
305 228 405 €
292 963 968 €
244 445 665 €
228 244 140 €
222 265 811 €
209 270 642 €
199 603 348 €
Net income
-15 641 507 €
-20 861 036 €
-21 132 637 €
-15 373 720 €
-7 634 652 €
-5 682 458 €
-3 200 409 €
-5 363 817 €
-7 461 740 €
EBITDA
-6 604 182 €
-8 223 073 €
-8 243 214 €
-3 546 797 €
-778 582 €
-1 840 643 €
2 442 081 €
-1 443 702 €
-2 787 524 €
Net margin
-5.9%
-6.4%
-6.9%
-5.2%
-3.1%
-2.5%
-1.4%
-2.6%
-3.7%
Revenue and income statement
In 2024, ALDI MARCHE COLMAR achieves revenue of 265.1 M€. Revenue is growing positively over 9 years (CAGR: +3.6%). Significant drop of -18% vs 2023. After deducting consumption (200.1 M€), gross margin stands at 65.0 M€, i.e. a rate of 25%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -6.6 M€, representing -2.5% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -15.6 M€ (-5.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
265 078 979 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
64 990 582 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-6 604 182 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-16 299 897 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-15 641 507 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.349%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.411%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-3.979%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.361
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
45.184
26.953
29.376
21.032
1.011
-20.655
-33.675
5.636
15.349
Financial autonomy
13.116
19.103
23.104
9.719
9.204
-4.345
-12.586
47.214
36.411
Repayment capacity
-0.634
-0.736
2.734
-0.248
-0.013
-0.063
-0.203
-0.161
-0.361
Cash flow / Revenue
-1.807%
-1.289%
0.448%
-1.689%
-1.587%
-2.906%
-4.746%
-4.389%
-3.979%
Sector positioning
Debt ratio
15.352024
2022
2023
2024
Q1: 1.09
Med: 38.44
Q3: 110.66
Good+10 pts over 3 years
In 2024, the debt ratio of ALDI MARCHE COLMAR (15.35) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
36.41%2024
2022
2023
2024
Q1: 14.11%
Med: 31.97%
Q3: 48.11%
Good+32 pts over 3 years
In 2024, the financial autonomy of ALDI MARCHE COLMAR (36.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.36 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.94 years
Q3: 3.03 years
Excellent
In 2024, the repayment capacity of ALDI MARCHE COLMAR (-0.36) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 89.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
89.099
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.405
Liquidity indicators evolution ALDI MARCHE COLMAR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
59.3
70.808
87.569
54.571
52.546
48.594
48.577
126.183
89.099
Interest coverage
-0.779
-0.639
0.461
-0.348
-0.821
-0.394
-1.962
-0.625
-0.405
Sector positioning
Liquidity ratio
89.12024
2022
2023
2024
Q1: 105.99
Med: 141.63
Q3: 201.49
Watch+9 pts over 3 years
In 2024, the liquidity ratio of ALDI MARCHE COLMAR (89.10) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.41x2024
2022
2023
2024
Q1: 0.0x
Med: 1.65x
Q3: 7.04x
Average
In 2024, the interest coverage of ALDI MARCHE COLMAR (-0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. Excellent situation: suppliers finance 44 days of the operating cycle (retail model). Inventory turnover is 28 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 33 days of revenue, i.e. 24.5 M€ to permanently finance. Over 2016-2024, WCR increased by +338%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
24 511 853 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
44 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
28 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
33 j
WCR and payment terms evolution ALDI MARCHE COLMAR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
5 590 890 €
10 580 724 €
15 385 239 €
3 850 479 €
1 711 120 €
-1 576 146 €
-5 539 896 €
24 876 369 €
24 511 853 €
Inventory turnover (days)
27
29
26
27
28
26
31
22
28
Customer payment term (days)
0
0
0
0
0
0
0
3
0
Supplier payment term (days)
37
37
35
40
40
40
41
36
44
Positioning of ALDI MARCHE COLMAR in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of ALDI MARCHE COLMAR is estimated at
60 946 102 €
(range 33 136 953€ - 111 930 501€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
33136k€60946k€111930k€
60 946 102 €Range: 33 136 953€ - 111 930 501€
NAF 5 année 2024
Valuation method used
Revenue Multiple
265 078 979 €
×
0.23x
=60 946 103 €
Range: 33 136 954€ - 111 930 501€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare ALDI MARCHE COLMAR with other companies in the same sector:
Frequently asked questions about ALDI MARCHE COLMAR
What is the revenue of ALDI MARCHE COLMAR ?
The revenue of ALDI MARCHE COLMAR in 2024 is 265.1 M€.
Is ALDI MARCHE COLMAR profitable?
ALDI MARCHE COLMAR recorded a net loss in 2024.
Where is the headquarters of ALDI MARCHE COLMAR ?
The headquarters of ALDI MARCHE COLMAR is located in SAINTE-CROIX-EN-PLAINE (68127), in the department Haut-Rhin.
Where to find the tax return of ALDI MARCHE COLMAR ?
The tax return of ALDI MARCHE COLMAR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALDI MARCHE COLMAR operate?
ALDI MARCHE COLMAR operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart