ALCYON AUGURE : revenue, balance sheet and financial ratios

ALCYON AUGURE is a French company founded 41 years ago, specialized in the sector Gestion de fonds. Based in PARIS (75002), this company of category PME shows in 2022 a revenue of 38 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ALCYON AUGURE (SIREN 332389618)
Indicator 2024 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 37 654 € 49 455 € 55 000 € N/C 225 000 € 240 000 € 980 000 €
Net income 1 008 339 € 200 575 € -38 352 € -42 245 € -61 095 € 221 € 1 912 211 € 3 135 102 €
EBITDA N/C -65 966 € -36 387 € -42 628 € -88 766 € 35 224 € 137 115 € 125 637 €
Net margin N/C 532.7% -77.5% -76.8% N/C 0.1% 796.8% 319.9%

Revenue and income statement

In 2024, ALCYON AUGURE generates positive net income of 1.0 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 3.1 M€ -> 1.0 M€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 008 339 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

51.526%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

65.543%

Solvency indicators evolution
ALCYON AUGURE

Sector positioning

Debt ratio
51.53 2024
2021
2022
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average +34 pts over 3 years

In 2024, the debt ratio of ALCYON AUGURE (51.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
65.54% 2024
2021
2022
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Good -14 pts over 3 years

In 2024, the financial autonomy of ALCYON AUGURE (65.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.24 years 2022
2021
2022
Q1: -0.05 years
Med: 0.0 years
Q3: 3.19 years
Average +27 pts over 2 years

In 2022, the repayment capacity of ALCYON AUGURE (0.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 7648.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

7648.225

Liquidity indicators evolution
ALCYON AUGURE

Sector positioning

Liquidity ratio
7648.23 2024
2021
2022
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Excellent

In 2024, the liquidity ratio of ALCYON AUGURE (7648.23) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
-0.04x 2022
2021
2022
Q1: -46.58x
Med: 0.0x
Q3: 0.0x
Good

In 2022, the interest coverage of ALCYON AUGURE (-0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ALCYON AUGURE

Positioning of ALCYON AUGURE in its sector

Comparison with sector Gestion de fonds

Valuation estimate

Based on 62 transactions of similar company sales in 2024, the value of ALCYON AUGURE is estimated at 7 452 891 € (range 2 116 069€ - 14 764 973€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
62 tx
2116k€ 7452k€ 14764k€
7 452 891 € Range: 2 116 069€ - 14 764 973€
NAF 5 année 2024

Valuation method used

Net Income Multiple
1 008 339 € × 7.4x = 7 452 892 €
Range: 2 116 070€ - 14 764 973€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion de fonds)

Compare ALCYON AUGURE with other companies in the same sector:

Frequently asked questions about ALCYON AUGURE

What is the revenue of ALCYON AUGURE ?

The revenue of ALCYON AUGURE in 2022 is 38 k€.

Is ALCYON AUGURE profitable?

Yes, ALCYON AUGURE generated a net profit of 1.0 M€ in 2024.

Where is the headquarters of ALCYON AUGURE ?

The headquarters of ALCYON AUGURE is located in PARIS (75002), in the department Paris.

Where to find the tax return of ALCYON AUGURE ?

The tax return of ALCYON AUGURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ALCYON AUGURE operate?

ALCYON AUGURE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.