Employees: 32 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2004-10-15 (21 years)Status: ActiveBusiness sector: Transports routiers réguliers de voyageursLocation: BALMA (31130), Haute-Garonne
ALCIS TRANSPORTS : revenue, balance sheet and financial ratios
ALCIS TRANSPORTS is a French company
founded 21 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in BALMA (31130),
this company of category ETI
shows in 2024 a revenue of 29.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALCIS TRANSPORTS (SIREN 479673980)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
29 863 364 €
20 587 241 €
18 196 071 €
15 372 970 €
16 428 601 €
16 762 717 €
9 885 508 €
9 553 065 €
Net income
99 580 €
171 754 €
217 295 €
912 796 €
174 027 €
437 316 €
95 733 €
107 048 €
EBITDA
-288 997 €
-139 677 €
141 957 €
1 082 935 €
-67 411 €
-209 219 €
127 427 €
122 143 €
Net margin
0.3%
0.8%
1.2%
5.9%
1.1%
2.6%
1.0%
1.1%
Revenue and income statement
In 2024, ALCIS TRANSPORTS achieves revenue of 29.9 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +15.3%. Vs 2022, growth of +45% (20.6 M€ -> 29.9 M€). After deducting consumption (-42 k€), gross margin stands at 29.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -289 k€, representing -1.0% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 100 k€, i.e. 0.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
29 863 364 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
29 905 586 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-288 997 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-307 412 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
99 580 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
65.608%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.808%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.846%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-8.574
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
84.494
68.987
75.878
84.618
95.958
80.334
95.46
65.608
Financial autonomy
16.867
16.418
13.731
17.868
25.732
34.547
29.306
30.808
Repayment capacity
10.323
10.547
14.196
-11.314
3.016
27.148
-13.467
-8.574
Cash flow / Revenue
0.902%
0.76%
0.5%
-0.784%
5.473%
0.489%
-1.085%
-0.846%
Sector positioning
Debt ratio
65.612024
2021
2022
2024
Q1: 0.05
Med: 13.36
Q3: 53.47
Watch
In 2024, the debt ratio of ALCIS TRANSPORTS (65.61) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
30.81%2024
2021
2022
2024
Q1: 19.49%
Med: 38.63%
Q3: 57.22%
Average-6 pts over 3 years
In 2024, the financial autonomy of ALCIS TRANSPORTS (30.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-8.57 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.3 years
Excellent-56 pts over 3 years
In 2024, the repayment capacity of ALCIS TRANSPORTS (-8.57) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 133.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
133.74
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-28.537
Liquidity indicators evolution ALCIS TRANSPORTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
130.39
127.487
119.092
128.795
172.765
208.917
175.325
133.74
Interest coverage
17.959
18.265
-12.872
-38.193
1.738
15.165
-29.449
-28.537
Sector positioning
Liquidity ratio
133.742024
2021
2022
2024
Q1: 120.71
Med: 178.19
Q3: 288.37
Average-23 pts over 3 years
In 2024, the liquidity ratio of ALCIS TRANSPORTS (133.74) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-28.54x2024
2021
2022
2024
Q1: 0.0x
Med: 0.09x
Q3: 3.69x
Watch-50 pts over 3 years
In 2024, the interest coverage of ALCIS TRANSPORTS (-28.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 34 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31 days. The company must finance 3 days of gap between collections and payments. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 26 days of revenue, i.e. 2.1 M€ to permanently finance. Notable WCR improvement over the period (-45%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 124 778 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
34 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
31 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
26 j
WCR and payment terms evolution ALCIS TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
3 845 204 €
4 745 934 €
7 002 457 €
5 060 338 €
4 046 166 €
2 310 173 €
3 879 460 €
2 124 778 €
Inventory turnover (days)
1
1
1
2
1
1
2
2
Customer payment term (days)
107
117
70
49
54
37
52
34
Supplier payment term (days)
124
145
172
118
98
29
41
31
Positioning of ALCIS TRANSPORTS in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of ALCIS TRANSPORTS is estimated at
2 632 557 €
(range 1 934 407€ - 5 898 166€).
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
1934k€2632k€5898k€
2 632 557 €Range: 1 934 407€ - 5 898 166€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
29 863 364 €×0.14x
Estimation4 219 354 €
3 175 022€ - 9 465 525€
Net Income Multiple20%
99 580 €×2.5x
Estimation252 363 €
73 485€ - 547 128€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare ALCIS TRANSPORTS with other companies in the same sector:
The revenue of ALCIS TRANSPORTS in 2024 is 29.9 M€.
Is ALCIS TRANSPORTS profitable?
Yes, ALCIS TRANSPORTS generated a net profit of 100 k€ in 2024.
Where is the headquarters of ALCIS TRANSPORTS ?
The headquarters of ALCIS TRANSPORTS is located in BALMA (31130), in the department Haute-Garonne.
Where to find the tax return of ALCIS TRANSPORTS ?
The tax return of ALCIS TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALCIS TRANSPORTS operate?
ALCIS TRANSPORTS operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart