ALCHUTEGUY (SOCIETE D'EXPLOITATION DES ETABLISSEMENTS)
SIREN : 334008166
Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-11-01 (40 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: BAYONNE (64100), Pyrenees-Atlantiques
ALCHUTEGUY (SOCIETE D'EXPLOITATION DES ETABLISSEMENTS) : revenue, balance sheet and financial ratios
ALCHUTEGUY (SOCIETE D'EXPLOITATION DES ETABLISSEMENTS) is a French company
founded 40 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in BAYONNE (64100),
this company of category PME
shows in 2016 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALCHUTEGUY (SOCIETE D'EXPLOITATION DES ETABLISSEMENTS) (SIREN 334008166)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 496 197 €
2 470 204 €
Net income
44 958 €
109 475 €
196 640 €
188 034 €
180 555 €
160 329 €
63 000 €
65 729 €
-174 023 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
142 038 €
-130 295 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2.6%
-7.0%
Revenue and income statement
In 2024, ALCHUTEGUY (SOCIETE D'EXPLOITATION DES ETABLISSEMENTS) generates positive net income of 45 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 958 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
71.601%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.089%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ALCHUTEGUY (SOCIETE D'EXPLOITATION DES ETABLISSEMENTS)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
493.416
305.476
152.751
107.967
22.275
29.192
26.461
45.018
71.601
Financial autonomy
10.33
17.79
26.624
36.505
53.344
51.295
51.669
51.441
48.089
Repayment capacity
-3.479
0.998
None
None
None
None
None
None
None
Cash flow / Revenue
-6.777%
3.972%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
71.62024
2022
2023
2024
Q1: 0.09
Med: 10.81
Q3: 41.59
Average+17 pts over 3 years
In 2024, the debt ratio of ALCHUTEGUY (SOCIETE D'EXP... (71.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.09%2024
2022
2023
2024
Q1: 4.71%
Med: 31.2%
Q3: 55.39%
Good-7 pts over 3 years
In 2024, the financial autonomy of ALCHUTEGUY (SOCIETE D'EXP... (48.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 303.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
303.92
Liquidity indicators evolution ALCHUTEGUY (SOCIETE D'EXPLOITATION DES ETABLISSEMENTS)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
173.604
92.314
108.591
155.079
275.063
292.807
281.652
247.398
303.92
Interest coverage
-16.463
14.525
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
303.922024
2022
2023
2024
Q1: 141.52
Med: 207.6
Q3: 324.48
Good
In 2024, the liquidity ratio of ALCHUTEGUY (SOCIETE D'EXP... (303.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALCHUTEGUY (SOCIETE D'EXPLOITATION DES ETABLISSEMENTS)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
586 550 €
600 860 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
38
35
0
0
0
0
0
0
0
Customer payment term (days)
49
51
0
0
0
0
0
0
0
Supplier payment term (days)
54
47
0
0
0
0
0
0
0
Positioning of ALCHUTEGUY (SOCIETE D'EXPLOITATION DES ETABLISSEMENTS) in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of ALCHUTEGUY (SOCIETE D'EXPLOITATION DES ETABLISSEMENTS) is estimated at
133 701 €
(range 46 822€ - 254 594€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
46k€133k€254k€
133 701 €Range: 46 822€ - 254 594€
NAF 5 all-time
Valuation method used
Net Income Multiple
44 958 €
×
3.0x
=133 702 €
Range: 46 822€ - 254 595€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare ALCHUTEGUY (SOCIETE D'EXPLOITATION DES ETABLISSEMENTS) with other companies in the same sector:
Frequently asked questions about ALCHUTEGUY (SOCIETE D'EXPLOITATION DES ETABLISSEMENTS)
What is the revenue of ALCHUTEGUY (SOCIETE D'EXPLOITATION DES ETABLISSEMENTS) ?
The revenue of ALCHUTEGUY (SOCIETE D'EXPLOITATION DES ETABLISSEMENTS) in 2016 is 2.5 M€.
Is ALCHUTEGUY (SOCIETE D'EXPLOITATION DES ETABLISSEMENTS) profitable?
Yes, ALCHUTEGUY (SOCIETE D'EXPLOITATION DES ETABLISSEMENTS) generated a net profit of 45 k€ in 2024.
Where is the headquarters of ALCHUTEGUY (SOCIETE D'EXPLOITATION DES ETABLISSEMENTS) ?
The headquarters of ALCHUTEGUY (SOCIETE D'EXPLOITATION DES ETABLISSEMENTS) is located in BAYONNE (64100), in the department Pyrenees-Atlantiques.
Where to find the tax return of ALCHUTEGUY (SOCIETE D'EXPLOITATION DES ETABLISSEMENTS) ?
The tax return of ALCHUTEGUY (SOCIETE D'EXPLOITATION DES ETABLISSEMENTS) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALCHUTEGUY (SOCIETE D'EXPLOITATION DES ETABLISSEMENTS) operate?
ALCHUTEGUY (SOCIETE D'EXPLOITATION DES ETABLISSEMENTS) operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart