Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-07-29 (37 years)Status: ActiveBusiness sector: Agencement de lieux de venteLocation: CHELLES (77500), Seine-et-Marne
ALC SERVICES RP : revenue, balance sheet and financial ratios
ALC SERVICES RP is a French company
founded 37 years ago,
specialized in the sector Agencement de lieux de vente.
Based in CHELLES (77500),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALC SERVICES RP (SIREN 347655094)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 436 283 €
1 197 783 €
N/C
1 979 530 €
2 499 856 €
1 597 475 €
1 330 103 €
Net income
58 660 €
57 615 €
62 001 €
71 612 €
36 403 €
83 141 €
73 358 €
54 151 €
58 395 €
EBITDA
N/C
N/C
152 083 €
174 589 €
N/C
129 117 €
141 798 €
82 818 €
28 652 €
Net margin
N/C
N/C
4.3%
6.0%
N/C
4.2%
2.9%
3.4%
4.4%
Revenue and income statement
In 2024, ALC SERVICES RP generates positive net income of 59 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 58 k€ -> 59 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
58 660 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.38%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.902%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.418
1.232
1.138
69.714
12.494
0.452
0.405
0.367
0.38
Financial autonomy
73.818
66.93
63.011
37.296
65.954
75.733
74.192
60.84
67.902
Repayment capacity
2.146
0.319
0.164
6.07
None
0.068
0.071
None
None
Cash flow / Revenue
0.853%
4.273%
4.944%
5.044%
None%
11.663%
8.276%
None%
None%
Sector positioning
Debt ratio
0.382024
2022
2023
2024
Q1: 2.25
Med: 21.46
Q3: 59.11
Excellent
In 2024, the debt ratio of ALC SERVICES RP (0.38) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
67.9%2024
2022
2023
2024
Q1: 16.37%
Med: 35.85%
Q3: 53.47%
Excellent-6 pts over 3 years
In 2024, the financial autonomy of ALC SERVICES RP (67.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.07 years2022
2022
Q1: 0.0 years
Med: 0.47 years
Q3: 2.42 years
Good
In 2022, the repayment capacity of ALC SERVICES RP (0.07) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 360.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
360.052
Liquidity indicators evolution ALC SERVICES RP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
385.151
302.939
278.527
273.25
282.717
299.619
294.203
380.347
360.052
Interest coverage
6.373
2.262
0.0
0.0
None
0.0
0.0
None
None
Sector positioning
Liquidity ratio
360.052024
2022
2023
2024
Q1: 138.32
Med: 193.45
Q3: 288.62
Excellent
In 2024, the liquidity ratio of ALC SERVICES RP (360.05) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.46x
Q3: 2.35x
Average
In 2022, the interest coverage of ALC SERVICES RP (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALC SERVICES RP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 501 779 €
1 536 388 €
1 474 040 €
1 009 560 €
0 €
303 147 €
406 511 €
0 €
0 €
Inventory turnover (days)
2
2
7
3
0
10
12
0
0
Customer payment term (days)
414
347
204
197
0
175
162
0
0
Supplier payment term (days)
73
129
110
98
0
69
88
0
0
Positioning of ALC SERVICES RP in its sector
Comparison with sector Agencement de lieux de vente
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of ALC SERVICES RP is estimated at
199 252 €
(range 78 802€ - 454 329€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
78k€199k€454k€
199 252 €Range: 78 802€ - 454 329€
NAF 5 année 2024
Valuation method used
Net Income Multiple
58 660 €
×
3.4x
=199 253 €
Range: 78 803€ - 454 330€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agencement de lieux de vente)
Compare ALC SERVICES RP with other companies in the same sector:
Yes, ALC SERVICES RP generated a net profit of 59 k€ in 2024.
Where is the headquarters of ALC SERVICES RP ?
The headquarters of ALC SERVICES RP is located in CHELLES (77500), in the department Seine-et-Marne.
Where to find the tax return of ALC SERVICES RP ?
The tax return of ALC SERVICES RP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALC SERVICES RP operate?
ALC SERVICES RP operates in the sector Agencement de lieux de vente (NAF code 43.32C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart