ALC BLUE MARINE : revenue, balance sheet and financial ratios
ALC BLUE MARINE is a French company
founded 23 years ago,
specialized in the sector Régie publicitaire de médias.
Based in BAIE-MAHAULT (97122),
this company of category PME
shows in 2019 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALC BLUE MARINE (SIREN 442804456)
Indicator
2020
2019
2018
2017
2016
2015
Revenue
N/C
1 040 401 €
1 155 568 €
1 268 314 €
1 410 489 €
N/C
Net income
29 139 €
7 320 €
104 744 €
3 450 €
-70 131 €
7 412 €
EBITDA
N/C
6 181 €
29 834 €
24 700 €
-69 961 €
N/C
Net margin
N/C
0.7%
9.1%
0.3%
-5.0%
N/C
Revenue and income statement
In 2020, ALC BLUE MARINE generates positive net income of 29 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2020: 7 k€ -> 29 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 139 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 63%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
63.161%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.451%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Debt ratio
72.122
-66.184
-13.692
4.126
0.323
63.161
Financial autonomy
7.913
-6.571
-6.648
15.298
30.187
29.451
Repayment capacity
None
-0.269
0.226
0.109
0.053
None
Cash flow / Revenue
None%
-5.773%
1.421%
2.456%
0.482%
None%
Sector positioning
Debt ratio
63.162020
2018
2019
2020
Q1: 0.0
Med: 6.83
Q3: 75.38
Average+20 pts over 3 years
In 2020, the debt ratio of ALC BLUE MARINE (63.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.45%2020
2018
2019
2020
Q1: 2.27%
Med: 23.16%
Q3: 47.91%
Good+17 pts over 3 years
In 2020, the financial autonomy of ALC BLUE MARINE (29.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.05 years2019
2018
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.69 years
Average
In 2019, the repayment capacity of ALC BLUE MARINE (0.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
178.346
Liquidity indicators evolution ALC BLUE MARINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
Liquidity ratio
108.759
90.892
88.88
111.756
124.415
178.346
Interest coverage
None
-0.457
0.364
0.898
24.802
None
Sector positioning
Liquidity ratio
178.352020
2018
2019
2020
Q1: 110.15
Med: 179.16
Q3: 306.7
Average+23 pts over 3 years
In 2020, the liquidity ratio of ALC BLUE MARINE (178.35) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
24.8x2019
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 2.12x
Excellent+9 pts over 2 years
In 2019, the interest coverage of ALC BLUE MARINE (24.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALC BLUE MARINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Operating WCR
0 €
172 305 €
101 985 €
221 453 €
151 878 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
86
78
89
59
0
Supplier payment term (days)
0
80
75
98
47
0
Positioning of ALC BLUE MARINE in its sector
Comparison with sector Régie publicitaire de médias
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 31 336€ to 111 294€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
31k€60k€111k€
60 766 €Range: 31 336€ - 111 294€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Régie publicitaire de médias)
Compare ALC BLUE MARINE with other companies in the same sector:
Yes, ALC BLUE MARINE generated a net profit of 29 k€ in 2020.
Where is the headquarters of ALC BLUE MARINE ?
The headquarters of ALC BLUE MARINE is located in BAIE-MAHAULT (97122), in the department Guadeloupe.
Where to find the tax return of ALC BLUE MARINE ?
The tax return of ALC BLUE MARINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALC BLUE MARINE operate?
ALC BLUE MARINE operates in the sector Régie publicitaire de médias (NAF code 73.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart