ALBION BOURGOIN JALLIEU : revenue, balance sheet and financial ratios
ALBION BOURGOIN JALLIEU is a French company
founded 28 years ago,
specialized in the sector Restauration traditionnelle.
Based in BOURGOIN-JALLIEU (38300),
this company of category PME
shows in 2022 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALBION BOURGOIN JALLIEU (SIREN 412936551)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 848 127 €
N/C
N/C
N/C
2 720 649 €
2 596 604 €
2 633 191 €
Net income
171 188 €
177 195 €
111 884 €
113 347 €
156 233 €
42 340 €
203 442 €
79 603 €
68 266 €
EBITDA
N/C
N/C
192 888 €
N/C
N/C
N/C
343 865 €
197 887 €
170 035 €
Net margin
N/C
N/C
3.9%
N/C
N/C
N/C
7.5%
3.1%
2.6%
Revenue and income statement
In 2024, ALBION BOURGOIN JALLIEU generates positive net income of 171 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 68 k€ -> 171 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
171 188 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.668%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.071%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
24.799
17.004
12.233
11.791
99.161
95.101
105.478
67.349
38.668
Financial autonomy
51.657
53.267
56.49
44.228
45.076
40.815
23.198
26.362
30.071
Repayment capacity
0.862
0.589
0.235
None
None
None
2.494
None
None
Cash flow / Revenue
4.531%
5.446%
9.013%
None%
None%
None%
5.408%
None%
None%
Sector positioning
Debt ratio
38.672024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average-10 pts over 3 years
In 2024, the debt ratio of ALBION BOURGOIN JALLIEU (38.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.07%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Good+9 pts over 3 years
In 2024, the financial autonomy of ALBION BOURGOIN JALLIEU (30.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.49 years2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Average
In 2022, the repayment capacity of ALBION BOURGOIN JALLIEU (2.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 270.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
279.453
183.484
180.503
100.182
638.472
325.797
291.226
370.967
270.457
Interest coverage
2.211
1.165
0.539
None
None
None
2.579
None
None
Sector positioning
Liquidity ratio
270.462024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Excellent
In 2024, the liquidity ratio of ALBION BOURGOIN JALLIEU (270.46) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.58x2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Good
In 2022, the interest coverage of ALBION BOURGOIN JALLIEU (2.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALBION BOURGOIN JALLIEU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
178 241 €
168 753 €
121 395 €
0 €
0 €
0 €
331 294 €
0 €
0 €
Inventory turnover (days)
2
3
3
0
0
0
2
0
0
Customer payment term (days)
0
0
0
0
0
0
2
0
0
Supplier payment term (days)
0
36
29
0
0
0
40
0
0
Positioning of ALBION BOURGOIN JALLIEU in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of ALBION BOURGOIN JALLIEU is estimated at
1 190 458 €
(range 594 113€ - 2 695 661€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
594k€1190k€2695k€
1 190 458 €Range: 594 113€ - 2 695 661€
NAF 5 année 2024
Valuation method used
Net Income Multiple
171 188 €
×
7.0x
=1 190 459 €
Range: 594 113€ - 2 695 662€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare ALBION BOURGOIN JALLIEU with other companies in the same sector:
Frequently asked questions about ALBION BOURGOIN JALLIEU
What is the revenue of ALBION BOURGOIN JALLIEU ?
The revenue of ALBION BOURGOIN JALLIEU in 2022 is 2.8 M€.
Is ALBION BOURGOIN JALLIEU profitable?
Yes, ALBION BOURGOIN JALLIEU generated a net profit of 171 k€ in 2024.
Where is the headquarters of ALBION BOURGOIN JALLIEU ?
The headquarters of ALBION BOURGOIN JALLIEU is located in BOURGOIN-JALLIEU (38300), in the department Isere.
Where to find the tax return of ALBION BOURGOIN JALLIEU ?
The tax return of ALBION BOURGOIN JALLIEU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALBION BOURGOIN JALLIEU operate?
ALBION BOURGOIN JALLIEU operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart