Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2015-05-11 (11 years)Status: ActiveBusiness sector: Commerce d'électricitéLocation: AVIGNON (84000), Vaucluse
ALBIOMA SOLAR ASSETS FRANCE 2 : revenue, balance sheet and financial ratios
ALBIOMA SOLAR ASSETS FRANCE 2 is a French company
founded 11 years ago,
specialized in the sector Commerce d'électricité.
Based in AVIGNON (84000),
this company of category ETI
shows in 2024 a revenue of 417 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALBIOMA SOLAR ASSETS FRANCE 2 (SIREN 811538545)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
417 149 €
323 830 €
239 681 €
116 420 €
93 505 €
71 925 €
17 093 €
N/C
N/C
Net income
-199 952 €
-100 918 €
-357 356 €
-363 688 €
-17 659 €
-56 366 €
-20 931 €
-85 933 €
-5 932 €
EBITDA
3 501 €
144 278 €
160 938 €
83 316 €
69 007 €
52 485 €
1 726 €
-8 437 €
-5 520 €
Net margin
-47.9%
-31.2%
-149.1%
-312.4%
-18.9%
-78.4%
-122.5%
N/C
N/C
Revenue and income statement
In 2024, ALBIOMA SOLAR ASSETS FRANCE 2 achieves revenue of 417 k€. Over the period 2018-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +70.3%. Vs 2023, growth of +29% (324 k€ -> 417 k€). After deducting consumption (0 €), gross margin stands at 417 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4 k€, representing 0.8% of revenue. Warning negative scissor effect: despite revenue change (+29%), EBITDA varies by -98%, reducing margin by 43.7 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -200 k€ (-47.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
417 149 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
417 149 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 501 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-62 337 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-199 952 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -1491%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1491.019%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-6.385%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-35.374%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-76.932
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ALBIOMA SOLAR ASSETS FRANCE 2
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
265.879
0.0
519.328
644.183
907.334
-4189.327
-1051.285
-994.353
-1491.019
Financial autonomy
25.485
95.394
15.096
12.782
9.607
-2.318
-9.409
-10.177
-6.385
Repayment capacity
-10.109
0.0
1035.401
19.483
36.399
62.705
34.801
42.268
-76.932
Cash flow / Revenue
None%
None%
3.779%
67.861%
66.539%
58.632%
57.71%
40.552%
-35.374%
Sector positioning
Debt ratio
-1491.022024
2022
2023
2024
Q1: 0.0
Med: 2.82
Q3: 79.83
Excellent-6 pts over 3 years
In 2024, the debt ratio of ALBIOMA SOLAR ASSETS FRAN... (-1491.02) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-6.38%2024
2022
2023
2024
Q1: 0.0%
Med: 18.67%
Q3: 46.45%
Average
In 2024, the financial autonomy of ALBIOMA SOLAR ASSETS FRAN... (-6.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-76.93 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.51 years
Excellent-59 pts over 3 years
In 2024, the repayment capacity of ALBIOMA SOLAR ASSETS FRAN... (-76.93) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 186.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4604.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
186.016
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4604.484
Liquidity indicators evolution ALBIOMA SOLAR ASSETS FRANCE 2
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
576.62
1837.894
349.477
312.754
629.132
303.803
236.625
98.28
186.016
Interest coverage
-7.482
-2.762
62.572
7.0
9.714
18.677
14.052
17.148
4604.484
Sector positioning
Liquidity ratio
186.022024
2022
2023
2024
Q1: 105.51
Med: 153.55
Q3: 350.77
Good-8 pts over 3 years
In 2024, the liquidity ratio of ALBIOMA SOLAR ASSETS FRAN... (186.02) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4604.48x2024
2022
2023
2024
Q1: 0.0x
Med: 0.17x
Q3: 7.06x
Excellent+23 pts over 3 years
In 2024, the interest coverage of ALBIOMA SOLAR ASSETS FRAN... (4604.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 98 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 186 days. Excellent situation: suppliers finance 88 days of the operating cycle (retail model). WCR is negative (-387 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-448 193 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
98 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
186 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-387 j
WCR and payment terms evolution ALBIOMA SOLAR ASSETS FRANCE 2
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
25 569 €
47 665 €
185 097 €
-4 035 €
-180 485 €
-127 317 €
-448 193 €
Inventory turnover (days)
0
0
0
0
0
0
4
0
0
Customer payment term (days)
0
0
360
134
158
49
110
54
98
Supplier payment term (days)
81
245
603
372
325
143
70
41
186
Positioning of ALBIOMA SOLAR ASSETS FRANCE 2 in its sector
Comparison with sector Commerce d'électricité
Valuation estimate
Based on 93 transactions of similar company sales
(all years),
the value of ALBIOMA SOLAR ASSETS FRANCE 2 is estimated at
96 871 €
(range 15 185€ - 493 928€).
With an EBITDA of 3 501€, the sector multiple of 2.3x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
93 tx
15k€96k€493k€
96 871 €Range: 15 185€ - 493 928€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 501 €×2.3x
Estimation7 955 €
895€ - 26 831€
Revenue Multiple30%
417 149 €×0.59x
Estimation245 065 €
39 002€ - 1 272 424€
How is this estimate calculated?
This estimate is based on the analysis of 93 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'électricité)
Compare ALBIOMA SOLAR ASSETS FRANCE 2 with other companies in the same sector:
Frequently asked questions about ALBIOMA SOLAR ASSETS FRANCE 2
What is the revenue of ALBIOMA SOLAR ASSETS FRANCE 2 ?
The revenue of ALBIOMA SOLAR ASSETS FRANCE 2 in 2024 is 417 k€.
Is ALBIOMA SOLAR ASSETS FRANCE 2 profitable?
ALBIOMA SOLAR ASSETS FRANCE 2 recorded a net loss in 2024.
Where is the headquarters of ALBIOMA SOLAR ASSETS FRANCE 2 ?
The headquarters of ALBIOMA SOLAR ASSETS FRANCE 2 is located in AVIGNON (84000), in the department Vaucluse.
Where to find the tax return of ALBIOMA SOLAR ASSETS FRANCE 2 ?
The tax return of ALBIOMA SOLAR ASSETS FRANCE 2 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALBIOMA SOLAR ASSETS FRANCE 2 operate?
ALBIOMA SOLAR ASSETS FRANCE 2 operates in the sector Commerce d'électricité (NAF code 35.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart