Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2006-12-18 (19 years)Status: ActiveBusiness sector: Commerce d'électricitéLocation: LA TRINITE (97220), Martinique
ALBIOMA SOLAIRE HABITAT : revenue, balance sheet and financial ratios
ALBIOMA SOLAIRE HABITAT is a French company
founded 19 years ago,
specialized in the sector Commerce d'électricité.
Based in LA TRINITE (97220),
this company of category ETI
shows in 2024 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALBIOMA SOLAIRE HABITAT (SIREN 493430672)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 447 871 €
1 608 743 €
1 604 687 €
1 612 652 €
1 661 667 €
1 661 320 €
1 765 498 €
1 787 407 €
1 841 745 €
Net income
271 887 €
431 328 €
237 938 €
209 907 €
384 573 €
184 255 €
627 668 €
468 147 €
389 348 €
EBITDA
882 692 €
1 054 078 €
981 428 €
919 351 €
1 136 419 €
923 502 €
1 208 423 €
1 291 655 €
975 421 €
Net margin
18.8%
26.8%
14.8%
13.0%
23.1%
11.1%
35.6%
26.2%
21.1%
Revenue and income statement
In 2024, ALBIOMA SOLAIRE HABITAT achieves revenue of 1.4 M€. Activity remains stable over the period (CAGR: -3.0%). Slight decline of -10% vs 2023. After deducting consumption (17 k€), gross margin stands at 1.4 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 883 k€, representing 61.0% of revenue. Warning negative scissor effect: despite revenue change (-10%), EBITDA varies by -16%, reducing margin by 4.6 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 272 k€, i.e. 18.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 447 871 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 431 205 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
882 692 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
305 527 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
271 887 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
61.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 63.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
92.668%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
63.038%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
99.857
87.662
73.112
68.162
53.942
42.813
29.005
14.243
0.0
Financial autonomy
46.591
50.303
54.938
56.522
61.649
65.894
72.442
81.441
92.668
Repayment capacity
6.438
4.313
5.076
4.269
2.758
2.549
1.554
0.701
0.0
Cash flow / Revenue
40.775%
56.124%
42.329%
45.566%
57.775%
49.455%
55.674%
63.054%
63.038%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 2.82
Q3: 79.83
Excellent-31 pts over 3 years
In 2024, the debt ratio of ALBIOMA SOLAIRE HABITAT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
92.67%2024
2022
2023
2024
Q1: 0.0%
Med: 18.67%
Q3: 46.45%
Excellent+15 pts over 3 years
In 2024, the financial autonomy of ALBIOMA SOLAIRE HABITAT (92.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.51 years
Excellent-43 pts over 3 years
In 2024, the repayment capacity of ALBIOMA SOLAIRE HABITAT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 614.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.9x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
614.974
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
412.659
528.794
673.668
621.307
672.939
591.977
624.93
647.329
614.974
Interest coverage
23.935
16.283
0.0
17.315
12.374
12.07
8.627
5.571
2.931
Sector positioning
Liquidity ratio
614.972024
2022
2023
2024
Q1: 105.51
Med: 153.55
Q3: 350.77
Excellent
In 2024, the liquidity ratio of ALBIOMA SOLAIRE HABITAT (614.97) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.93x2024
2022
2023
2024
Q1: 0.0x
Med: 0.17x
Q3: 7.06x
Good-15 pts over 3 years
In 2024, the interest coverage of ALBIOMA SOLAIRE HABITAT (2.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 54 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 201 days. Excellent situation: suppliers finance 147 days of the operating cycle (retail model). Inventory turnover is 13 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 500 days of revenue, i.e. 2.0 M€ to permanently finance. Notable WCR improvement over the period (-25%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 011 759 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
54 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
201 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
13 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
500 j
WCR and payment terms evolution ALBIOMA SOLAIRE HABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 690 421 €
2 472 699 €
2 524 433 €
2 148 270 €
2 190 692 €
2 186 804 €
2 038 402 €
2 119 085 €
2 011 759 €
Inventory turnover (days)
13
12
11
10
24
14
15
15
13
Customer payment term (days)
123
155
103
75
88
110
84
92
54
Supplier payment term (days)
223
329
209
164
215
212
221
206
201
Positioning of ALBIOMA SOLAIRE HABITAT in its sector
Comparison with sector Commerce d'électricité
Valuation estimate
Based on 93 transactions of similar company sales
(all years),
the value of ALBIOMA SOLAIRE HABITAT is estimated at
1 408 616 €
(range 178 532€ - 5 284 902€).
With an EBITDA of 882 692€, the sector multiple of 2.3x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
93 tx
178k€1408k€5284k€
1 408 616 €Range: 178 532€ - 5 284 902€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
882 692 €×2.3x
Estimation2 005 662 €
225 668€ - 6 764 661€
Revenue Multiple30%
1 447 871 €×0.59x
Estimation850 588 €
135 370€ - 4 416 423€
Net Income Multiple20%
271 887 €×2.8x
Estimation753 045 €
125 435€ - 2 888 225€
How is this estimate calculated?
This estimate is based on the analysis of 93 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'électricité)
Compare ALBIOMA SOLAIRE HABITAT with other companies in the same sector:
Frequently asked questions about ALBIOMA SOLAIRE HABITAT
What is the revenue of ALBIOMA SOLAIRE HABITAT ?
The revenue of ALBIOMA SOLAIRE HABITAT in 2024 is 1.4 M€.
Is ALBIOMA SOLAIRE HABITAT profitable?
Yes, ALBIOMA SOLAIRE HABITAT generated a net profit of 272 k€ in 2024.
Where is the headquarters of ALBIOMA SOLAIRE HABITAT ?
The headquarters of ALBIOMA SOLAIRE HABITAT is located in LA TRINITE (97220), in the department Martinique.
Where to find the tax return of ALBIOMA SOLAIRE HABITAT ?
The tax return of ALBIOMA SOLAIRE HABITAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALBIOMA SOLAIRE HABITAT operate?
ALBIOMA SOLAIRE HABITAT operates in the sector Commerce d'électricité (NAF code 35.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart