Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2009-09-30 (16 years)Status: ActiveBusiness sector: Production d'électricitéLocation: BAIE-MAHAULT (97122), Guadeloupe
ALBIOMA SOLAIRE GUADELOUPE : revenue, balance sheet and financial ratios
ALBIOMA SOLAIRE GUADELOUPE is a French company
founded 16 years ago,
specialized in the sector Production d'électricité.
Based in BAIE-MAHAULT (97122),
this company of category ETI
shows in 2024 a revenue of 522 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALBIOMA SOLAIRE GUADELOUPE (SIREN 517509915)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
521 790 €
1 101 251 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-31 757 €
-59 400 €
-5 869 €
-3 093 €
-2 654 €
-3 147 €
-3 076 €
-3 509 €
-5 065 €
EBITDA
367 125 €
181 558 €
-5 869 €
-3 093 €
-2 654 €
-3 147 €
-3 076 €
-3 509 €
-5 065 €
Net margin
-6.1%
-5.4%
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ALBIOMA SOLAIRE GUADELOUPE achieves revenue of 522 k€. Revenue is declining over the period 2023-2024 (CAGR: -52.6%). Significant drop of -53% vs 2023. After deducting consumption (2 k€), gross margin stands at 520 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 367 k€, representing 70.4% of revenue. Positive scissor effect: EBITDA margin improves by +53.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -32 k€ (-6.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
521 790 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
519 764 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
367 125 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
40 040 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-31 757 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
70.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -5355%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -2%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 27.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 56.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-5355.216%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-1.888%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
56.605%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
27.112
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-99.23
-97.304
-98.466
-100.393
-103.096
-100.834
-97.549
-8164.956
-5355.216
Financial autonomy
-901.412
-1229.915
-1196.215
-1042.609
-1511.162
-1656.372
-1691.568
-1.23
-1.888
Repayment capacity
-7.255
-11.241
-13.961
-14.917
-19.196
-17.118
-9.703
50.142
27.112
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
17.415%
56.605%
Sector positioning
Debt ratio
-5355.222024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Excellent-14 pts over 3 years
In 2024, the debt ratio of ALBIOMA SOLAIRE GUADELOUPE (-5355.22) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-1.89%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Average+20 pts over 3 years
In 2024, the financial autonomy of ALBIOMA SOLAIRE GUADELOUPE (-1.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
27.11 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average+50 pts over 3 years
In 2024, the repayment capacity of ALBIOMA SOLAIRE GUADELOUPE (27.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1143.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 94.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1143.464
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
84.153
65.71
74.948
94.699
164.347
100.952
62.249
2413.42
1143.464
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
94.158
Sector positioning
Liquidity ratio
1143.462024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Excellent+51 pts over 3 years
In 2024, the liquidity ratio of ALBIOMA SOLAIRE GUADELOUPE (1143.46) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
94.16x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Excellent+46 pts over 3 years
In 2024, the interest coverage of ALBIOMA SOLAIRE GUADELOUPE (94.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 49 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 107 days. Excellent situation: suppliers finance 58 days of the operating cycle (retail model). Inventory turnover is 24 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 85 days of revenue, i.e. 124 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
123 915 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
49 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
107 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
24 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
85 j
WCR and payment terms evolution ALBIOMA SOLAIRE GUADELOUPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
90 170 €
123 915 €
Inventory turnover (days)
0
0
0
0
0
0
0
11
24
Customer payment term (days)
0
0
0
0
0
0
0
13
49
Supplier payment term (days)
201
252
242
258
64
197
250
27
107
Positioning of ALBIOMA SOLAIRE GUADELOUPE in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of ALBIOMA SOLAIRE GUADELOUPE is estimated at
690 574 €
(range 87 574€ - 2 770 184€).
With an EBITDA of 367 125€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
87k€690k€2770k€
690 574 €Range: 87 574€ - 2 770 184€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
367 125 €×2.4x
Estimation888 322 €
97 478€ - 3 333 143€
Revenue Multiple30%
521 790 €×0.69x
Estimation360 995 €
71 070€ - 1 831 920€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare ALBIOMA SOLAIRE GUADELOUPE with other companies in the same sector:
Frequently asked questions about ALBIOMA SOLAIRE GUADELOUPE
What is the revenue of ALBIOMA SOLAIRE GUADELOUPE ?
The revenue of ALBIOMA SOLAIRE GUADELOUPE in 2024 is 522 k€.
Is ALBIOMA SOLAIRE GUADELOUPE profitable?
ALBIOMA SOLAIRE GUADELOUPE recorded a net loss in 2024.
Where is the headquarters of ALBIOMA SOLAIRE GUADELOUPE ?
The headquarters of ALBIOMA SOLAIRE GUADELOUPE is located in BAIE-MAHAULT (97122), in the department Guadeloupe.
Where to find the tax return of ALBIOMA SOLAIRE GUADELOUPE ?
The tax return of ALBIOMA SOLAIRE GUADELOUPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALBIOMA SOLAIRE GUADELOUPE operate?
ALBIOMA SOLAIRE GUADELOUPE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart