Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2010-07-01 (15 years)Status: ActiveBusiness sector: Production d'électricitéLocation: SAINTE-MARIE (97438), La Reunion
ALBIOMA SOLAIRE BETHLEEM : revenue, balance sheet and financial ratios
ALBIOMA SOLAIRE BETHLEEM is a French company
founded 15 years ago,
specialized in the sector Production d'électricité.
Based in SAINTE-MARIE (97438),
this company of category ETI
shows in 2024 a revenue of 3.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALBIOMA SOLAIRE BETHLEEM (SIREN 523148799)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 693 752 €
3 578 074 €
3 389 490 €
3 370 587 €
3 330 292 €
3 486 149 €
3 487 275 €
3 489 427 €
3 431 598 €
Net income
1 108 264 €
1 266 391 €
3 843 159 €
-1 955 195 €
801 527 €
1 163 204 €
-1 036 741 €
830 139 €
607 177 €
EBITDA
2 909 944 €
2 908 851 €
2 649 474 €
2 690 023 €
2 525 863 €
2 738 624 €
2 401 410 €
2 746 326 €
2 653 263 €
Net margin
30.0%
35.4%
113.4%
-58.0%
24.1%
33.4%
-29.7%
23.8%
17.7%
Revenue and income statement
In 2024, ALBIOMA SOLAIRE BETHLEEM achieves revenue of 3.7 M€. Revenue is growing positively over 9 years (CAGR: +0.9%). Vs 2023: +3%. After deducting consumption (7 k€), gross margin stands at 3.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.9 M€, representing 78.8% of revenue. Warning negative scissor effect: despite revenue change (+3%), EBITDA varies by +0%, reducing margin by 2.5 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.1 M€, i.e. 30.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 693 752 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 686 279 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 909 944 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 682 289 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 108 264 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
78.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 140%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 72.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
139.977%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.058%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
72.578%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.883
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
265.437
234.394
392.722
271.817
219.724
407.117
150.606
148.894
139.977
Financial autonomy
26.769
28.744
20.011
26.6
30.107
18.353
39.231
39.327
41.058
Repayment capacity
8.281
7.102
-70.641
5.68
6.139
5.232
4.549
3.451
2.883
Cash flow / Revenue
51.757%
54.188%
-5.997%
66.691%
58.948%
61.67%
62.976%
69.221%
72.578%
Sector positioning
Debt ratio
139.982024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average+8 pts over 3 years
In 2024, the debt ratio of ALBIOMA SOLAIRE BETHLEEM (139.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.06%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent+8 pts over 3 years
In 2024, the financial autonomy of ALBIOMA SOLAIRE BETHLEEM (41.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.88 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average
In 2024, the repayment capacity of ALBIOMA SOLAIRE BETHLEEM (2.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2736.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2736.58
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
710.483
469.954
1288.231
2040.5
773.777
660.773
2148.608
1743.08
2736.58
Interest coverage
25.97
22.929
106.403
14.79
14.735
12.537
11.45
9.265
8.121
Sector positioning
Liquidity ratio
2736.582024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Excellent
In 2024, the liquidity ratio of ALBIOMA SOLAIRE BETHLEEM (2736.58) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
8.12x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Good-8 pts over 3 years
In 2024, the interest coverage of ALBIOMA SOLAIRE BETHLEEM (8.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 29 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 81 days. Excellent situation: suppliers finance 52 days of the operating cycle (retail model). Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 566 days of revenue, i.e. 5.8 M€ to permanently finance. Over 2016-2024, WCR increased by +422%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 809 718 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
29 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
81 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
5 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
566 j
WCR and payment terms evolution ALBIOMA SOLAIRE BETHLEEM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 112 524 €
1 160 374 €
985 957 €
4 073 216 €
5 077 730 €
5 495 338 €
5 912 220 €
5 265 637 €
5 809 718 €
Inventory turnover (days)
8
15
14
14
12
7
6
5
5
Customer payment term (days)
31
32
32
29
28
28
27
26
29
Supplier payment term (days)
183
307
69
80
208
370
108
93
81
Positioning of ALBIOMA SOLAIRE BETHLEEM in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of ALBIOMA SOLAIRE BETHLEEM is estimated at
4 925 478 €
(range 699 325€ - 19 454 793€).
With an EBITDA of 2 909 944€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
699k€4925k€19454k€
4 925 478 €Range: 699 325€ - 19 454 793€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 909 944 €×2.4x
Estimation7 041 106 €
772 641€ - 26 419 504€
Revenue Multiple30%
3 693 752 €×0.69x
Estimation2 555 487 €
503 103€ - 12 968 164€
Net Income Multiple20%
1 108 264 €×2.9x
Estimation3 191 399 €
810 370€ - 11 772 964€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare ALBIOMA SOLAIRE BETHLEEM with other companies in the same sector:
Frequently asked questions about ALBIOMA SOLAIRE BETHLEEM
What is the revenue of ALBIOMA SOLAIRE BETHLEEM ?
The revenue of ALBIOMA SOLAIRE BETHLEEM in 2024 is 3.7 M€.
Is ALBIOMA SOLAIRE BETHLEEM profitable?
Yes, ALBIOMA SOLAIRE BETHLEEM generated a net profit of 1.1 M€ in 2024.
Where is the headquarters of ALBIOMA SOLAIRE BETHLEEM ?
The headquarters of ALBIOMA SOLAIRE BETHLEEM is located in SAINTE-MARIE (97438), in the department La Reunion.
Where to find the tax return of ALBIOMA SOLAIRE BETHLEEM ?
The tax return of ALBIOMA SOLAIRE BETHLEEM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALBIOMA SOLAIRE BETHLEEM operate?
ALBIOMA SOLAIRE BETHLEEM operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart