Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2007-05-25 (18 years)Status: ActiveBusiness sector: Production d'électricitéLocation: SAINTE-MARIE (97438), La Reunion
ALBIOMA POWER ALLIANCE : revenue, balance sheet and financial ratios
ALBIOMA POWER ALLIANCE is a French company
founded 18 years ago,
specialized in the sector Production d'électricité.
Based in SAINTE-MARIE (97438),
this company of category ETI
shows in 2024 a revenue of 250 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALBIOMA POWER ALLIANCE (SIREN 499421451)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
250 307 €
24 141 €
555 732 €
1 154 787 €
1 161 472 €
1 230 800 €
1 286 947 €
1 246 253 €
1 252 290 €
Net income
-703 235 €
-1 507 777 €
194 845 €
504 983 €
399 768 €
109 631 €
655 274 €
-520 339 €
576 798 €
EBITDA
-31 325 €
-831 857 €
10 545 €
957 829 €
748 142 €
739 034 €
934 037 €
1 069 281 €
1 037 052 €
Net margin
-280.9%
-6245.7%
35.1%
43.7%
34.4%
8.9%
50.9%
-41.8%
46.1%
Revenue and income statement
In 2024, ALBIOMA POWER ALLIANCE achieves revenue of 250 k€. Revenue is declining over the period 2016-2024 (CAGR: -18.2%). Vs 2023, growth of +937% (24 k€ -> 250 k€). After deducting consumption (39 k€), gross margin stands at 211 k€, i.e. a rate of 84%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -31 k€, representing -12.5% of revenue. Positive scissor effect: EBITDA margin improves by +3433.3 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -703 k€ (-280.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
250 307 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
211 369 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-31 325 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-336 527 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-703 235 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-12.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -161%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -139%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-160.666%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-139.311%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-46.584%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-25.962
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ALBIOMA POWER ALLIANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
514.27
-3536.087
579.31
1165.449
472.247
345.848
580.222
-185.062
-160.666
Financial autonomy
15.515
-2.07
10.639
5.045
11.365
14.546
10.406
-74.076
-139.311
Repayment capacity
4.283
3.426
3.743
7.253
3.978
2.701
-191.27
-2.521
-25.962
Cash flow / Revenue
68.062%
81.841%
66.926%
31.544%
54.351%
70.633%
-1.784%
-3590.448%
-46.584%
Sector positioning
Debt ratio
-160.672024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Good-40 pts over 3 years
In 2024, the debt ratio of ALBIOMA POWER ALLIANCE (-160.67) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-139.31%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Average-27 pts over 3 years
In 2024, the financial autonomy of ALBIOMA POWER ALLIANCE (-139.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-25.96 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Excellent
In 2024, the repayment capacity of ALBIOMA POWER ALLIANCE (-25.96) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 81.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
81.239
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-272.246
Liquidity indicators evolution ALBIOMA POWER ALLIANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
508.864
1954.692
1470.295
474.937
661.794
922.246
1213.888
21.252
81.239
Interest coverage
2.33
1.533
7.002
11.829
10.523
7.265
575.382
-6.291
-272.246
Sector positioning
Liquidity ratio
81.242024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average-50 pts over 3 years
In 2024, the liquidity ratio of ALBIOMA POWER ALLIANCE (81.24) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-272.25x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Average-50 pts over 3 years
In 2024, the interest coverage of ALBIOMA POWER ALLIANCE (-272.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 94 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 263 days. Excellent situation: suppliers finance 169 days of the operating cycle (retail model). Inventory turnover is 44 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 229 days of revenue, i.e. 159 k€ to permanently finance. Notable WCR improvement over the period (-82%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
159 395 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
94 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
263 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
44 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
229 j
WCR and payment terms evolution ALBIOMA POWER ALLIANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
900 960 €
1 139 449 €
1 997 020 €
1 682 417 €
1 943 770 €
2 046 525 €
1 217 320 €
-119 514 €
159 395 €
Inventory turnover (days)
19
19
18
17
15
12
65
986
44
Customer payment term (days)
32
33
40
30
52
36
16
58
94
Supplier payment term (days)
347
191
104
117
180
270
37
130
263
Positioning of ALBIOMA POWER ALLIANCE in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of ALBIOMA POWER ALLIANCE is estimated at
173 172 €
(range 34 092€ - 878 787€).
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
34k€173k€878k€
173 172 €Range: 34 092€ - 878 787€
NAF 5 all-time
Valuation method used
Revenue Multiple
250 307 €
×
0.69x
=173 173 €
Range: 34 093€ - 878 787€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare ALBIOMA POWER ALLIANCE with other companies in the same sector:
Frequently asked questions about ALBIOMA POWER ALLIANCE
What is the revenue of ALBIOMA POWER ALLIANCE ?
The revenue of ALBIOMA POWER ALLIANCE in 2024 is 250 k€.
Is ALBIOMA POWER ALLIANCE profitable?
ALBIOMA POWER ALLIANCE recorded a net loss in 2024.
Where is the headquarters of ALBIOMA POWER ALLIANCE ?
The headquarters of ALBIOMA POWER ALLIANCE is located in SAINTE-MARIE (97438), in the department La Reunion.
Where to find the tax return of ALBIOMA POWER ALLIANCE ?
The tax return of ALBIOMA POWER ALLIANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALBIOMA POWER ALLIANCE operate?
ALBIOMA POWER ALLIANCE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart