ALBEA TUBES FRANCE : revenue, balance sheet and financial ratios
ALBEA TUBES FRANCE is a French company
founded 36 years ago,
specialized in the sector Fabrication d'emballages en matières plastiques.
Based in SAINTE-MENEHOULD (51800),
this company of category ETI
shows in 2024 a revenue of 154.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALBEA TUBES FRANCE (SIREN 377679840)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
154 907 482 €
172 212 278 €
149 193 537 €
125 143 114 €
121 463 177 €
128 204 038 €
127 885 148 €
115 582 386 €
110 954 849 €
Net income
-254 499 €
1 325 653 €
377 597 €
-3 460 705 €
-1 578 675 €
893 754 €
-2 353 470 €
3 135 908 €
1 163 892 €
EBITDA
765 943 €
3 049 784 €
2 460 806 €
-3 272 248 €
-1 567 918 €
-687 010 €
1 808 730 €
2 911 946 €
2 900 385 €
Net margin
-0.2%
0.8%
0.3%
-2.8%
-1.3%
0.7%
-1.8%
2.7%
1.0%
Revenue and income statement
In 2024, ALBEA TUBES FRANCE achieves revenue of 154.9 M€. Revenue is growing positively over 9 years (CAGR: +4.3%). Significant drop of -10% vs 2023. After deducting consumption (82.8 M€), gross margin stands at 72.1 M€, i.e. a rate of 47%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 766 k€, representing 0.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -254 k€ (-0.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
154 907 482 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
72 125 749 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
765 943 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 871 931 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-254 499 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.555%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.108%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.322
1.215
0.778
0.0
0.02
0.0
0.0
0.0
0.0
Financial autonomy
50.039
49.621
45.508
59.659
58.165
54.252
49.617
51.442
53.555
Repayment capacity
0.227
0.098
0.101
0.0
0.007
0.0
0.0
0.0
0.0
Cash flow / Revenue
2.384%
5.12%
2.636%
0.543%
0.943%
-1.105%
2.105%
2.15%
-0.108%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.81
Med: 21.34
Q3: 62.69
Excellent
In 2024, the debt ratio of ALBEA TUBES FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
53.55%2024
2022
2023
2024
Q1: 34.69%
Med: 51.42%
Q3: 66.21%
Good
In 2024, the financial autonomy of ALBEA TUBES FRANCE (53.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.67 years
Q3: 2.23 years
Excellent
In 2024, the repayment capacity of ALBEA TUBES FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 77.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 222.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
77.595
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
222.896
Liquidity indicators evolution ALBEA TUBES FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
120.779
120.019
102.528
118.708
123.808
102.636
93.07
89.67
77.595
Interest coverage
17.428
10.746
14.305
-55.174
-24.534
-10.185
28.065
43.984
222.896
Sector positioning
Liquidity ratio
77.592024
2022
2023
2024
Q1: 149.84
Med: 223.59
Q3: 339.99
Watch
In 2024, the liquidity ratio of ALBEA TUBES FRANCE (77.59) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
222.9x2024
2022
2023
2024
Q1: 0.29x
Med: 3.95x
Q3: 10.02x
Excellent
In 2024, the interest coverage of ALBEA TUBES FRANCE (222.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 11 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 45 days. Excellent situation: suppliers finance 34 days of the operating cycle (retail model). Inventory turnover is 29 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 18 days of revenue, i.e. 7.9 M€ to permanently finance. Notable WCR improvement over the period (-61%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 929 714 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
11 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
45 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
29 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
18 j
WCR and payment terms evolution ALBEA TUBES FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
20 110 566 €
20 455 771 €
16 974 196 €
22 120 325 €
23 501 910 €
19 544 852 €
18 869 999 €
17 594 928 €
7 929 714 €
Inventory turnover (days)
35
35
37
36
36
36
39
29
29
Customer payment term (days)
58
60
57
4
7
9
7
7
11
Supplier payment term (days)
54
54
58
62
68
66
61
47
45
Positioning of ALBEA TUBES FRANCE in its sector
Comparison with sector Fabrication d'emballages en matières plastiques
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of ALBEA TUBES FRANCE is estimated at
12 422 856 €
(range 5 890 876€ - 17 246 774€).
With an EBITDA of 765 943€, the sector multiple of 1.3x is applied.
The price/revenue ratio is 0.20x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
76 tx
5890k€12422k€17246k€
12 422 856 €Range: 5 890 876€ - 17 246 774€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
765 943 €×1.3x
Estimation967 289 €
385 837€ - 2 147 597€
Revenue Multiple30%
154 907 482 €×0.20x
Estimation31 515 469 €
15 065 943€ - 42 412 071€
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'emballages en matières plastiques)
Compare ALBEA TUBES FRANCE with other companies in the same sector:
Frequently asked questions about ALBEA TUBES FRANCE
What is the revenue of ALBEA TUBES FRANCE ?
The revenue of ALBEA TUBES FRANCE in 2024 is 154.9 M€.
Is ALBEA TUBES FRANCE profitable?
ALBEA TUBES FRANCE recorded a net loss in 2024.
Where is the headquarters of ALBEA TUBES FRANCE ?
The headquarters of ALBEA TUBES FRANCE is located in SAINTE-MENEHOULD (51800), in the department Marne.
Where to find the tax return of ALBEA TUBES FRANCE ?
The tax return of ALBEA TUBES FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALBEA TUBES FRANCE operate?
ALBEA TUBES FRANCE operates in the sector Fabrication d'emballages en matières plastiques (NAF code 22.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart