Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-02-09 (8 years)Status: ActiveBusiness sector: Fabrication d'articles de sportLocation: PARIS (75004), Paris
ALBATROS PARIS : revenue, balance sheet and financial ratios
ALBATROS PARIS is a French company
founded 8 years ago,
specialized in the sector Fabrication d'articles de sport.
Based in PARIS (75004),
this company of category PME
shows in 2024 a revenue of 220€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALBATROS PARIS (SIREN 837627140)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
220 €
674 €
12 286 €
9 545 €
6 605 €
58 715 €
N/C
Net income
-1 299 €
304 €
-257 €
-568 €
428 €
110 €
-114 €
EBITDA
-805 €
-7 334 €
-23 666 €
-11 326 €
-3 225 €
18 256 €
-14 845 €
Net margin
-590.5%
45.1%
-2.1%
-6.0%
6.5%
0.2%
N/C
Revenue and income statement
In 2024, ALBATROS PARIS achieves revenue of 220 €. Revenue is declining over the period 2019-2024 (CAGR: -67.3%). Significant drop of -67% vs 2023. After deducting consumption (0 €), gross margin stands at 220 €, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -805 €, representing -365.9% of revenue. Positive scissor effect: EBITDA margin improves by +722.2 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1 k€ (-590.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
220 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
220 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-805 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-849 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 299 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-365.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.0%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-595.0%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution ALBATROS PARIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1665.537
4208.643
1886.367
4956.608
2655.686
492.027
0.0
Financial autonomy
88.87
61.247
49.854
63.825
29.905
12.833
0.0
Repayment capacity
-120.254
212.073
31.282
-124.313
2.356
3.784
0.0
Cash flow / Revenue
None%
0.187%
6.495%
-1.341%
4.989%
174.184%
-595.0%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 4.27
Med: 26.52
Q3: 75.52
Excellent-63 pts over 3 years
In 2024, the debt ratio of ALBATROS PARIS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
0.0%2024
2022
2023
2024
Q1: 14.87%
Med: 39.17%
Q3: 61.1%
Watch-11 pts over 3 years
In 2024, the financial autonomy of ALBATROS PARIS (0.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -0.0 years
Med: 0.28 years
Q3: 2.7 years
Excellent-41 pts over 3 years
In 2024, the repayment capacity of ALBATROS PARIS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 165.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
165.228
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-57.143
Liquidity indicators evolution ALBATROS PARIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
441.838
223.476
121.25
147.391
131.337
813.782
165.228
Interest coverage
-0.135
3.911
-17.705
1.271
-2.649
-6.272
-57.143
Sector positioning
Liquidity ratio
165.232024
2022
2023
2024
Q1: 152.95
Med: 243.97
Q3: 491.18
Average+7 pts over 3 years
In 2024, the liquidity ratio of ALBATROS PARIS (165.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-57.14x2024
2022
2023
2024
Q1: -3.91x
Med: 0.6x
Q3: 3.15x
Watch-6 pts over 3 years
In 2024, the interest coverage of ALBATROS PARIS (-57.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Inventory turnover is 23731 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 17012 days of revenue, i.e. 10 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
10 396 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
23731 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
17012 j
WCR and payment terms evolution ALBATROS PARIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
-913 €
22 878 €
23 730 €
10 486 €
14 660 €
10 396 €
Inventory turnover (days)
0
0
0
756
444
7746
23731
Customer payment term (days)
0
0
0
0
111
0
0
Supplier payment term (days)
21
61
241
37
47
142
0
Positioning of ALBATROS PARIS in its sector
Comparison with sector Fabrication d'articles de sport
Valuation estimate
Based on 101 transactions of similar company sales
(all years),
the value of ALBATROS PARIS is estimated at
51 €
(range 24€ - 93€).
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
101 transactions
0k€0k€0k€
51 €Range: 24€ - 93€
Section all-time
Aggregated at NAF section level
Valuation method used
Revenue Multiple
220 €
×
0.24x
=52 €
Range: 25€ - 94€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'articles de sport)
Compare ALBATROS PARIS with other companies in the same sector:
The headquarters of ALBATROS PARIS is located in PARIS (75004), in the department Paris.
Where to find the tax return of ALBATROS PARIS ?
The tax return of ALBATROS PARIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALBATROS PARIS operate?
ALBATROS PARIS operates in the sector Fabrication d'articles de sport (NAF code 32.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart