ALBARON PARTICIPATIONS : revenue, balance sheet and financial ratios
ALBARON PARTICIPATIONS is a French company
founded 19 years ago,
specialized in the sector Activités des sièges sociaux.
Based in LYON (69007),
this company of category PME
shows in 2024 a revenue of 31 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALBARON PARTICIPATIONS (SIREN 494498884)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
30 800 €
92 400 €
92 400 €
155 329 €
138 428 €
276 216 €
385 192 €
307 568 €
452 029 €
Net income
42 109 €
1 050 098 €
300 706 €
190 512 €
-78 773 €
342 618 €
178 554 €
-135 626 €
-814 814 €
EBITDA
-21 028 €
2 091 €
-10 906 €
22 032 €
-71 679 €
27 766 €
-6 712 €
-163 963 €
-80 470 €
Net margin
136.7%
1136.5%
325.4%
122.7%
-56.9%
124.0%
46.4%
-44.1%
-180.3%
Revenue and income statement
In 2024, ALBARON PARTICIPATIONS achieves revenue of 31 k€. Revenue is declining over the period 2016-2024 (CAGR: -28.5%). Significant drop of -67% vs 2023. After deducting consumption (0 €), gross margin stands at 31 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -21 k€, representing -68.3% of revenue. Warning negative scissor effect: despite revenue change (-67%), EBITDA varies by -1106%, reducing margin by 70.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 42 k€, i.e. 136.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
30 800 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
30 800 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-21 028 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-20 023 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
42 109 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-68.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.7 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 732.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.223%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.558%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
732.649%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
44.814
43.32
38.483
29.151
14.429
5.919
0.002
0.091
10.223
Financial autonomy
66.016
62.247
66.336
75.515
82.341
93.639
99.062
99.538
90.558
Repayment capacity
4.362
6.621
6.631
3.137
-7.178
1.793
0.0
0.005
3.688
Cash flow / Revenue
73.902%
66.289%
49.642%
122.361%
-51.682%
79.696%
303.056%
1117.923%
732.649%
Sector positioning
Debt ratio
10.222024
2022
2023
2024
Q1: 0.06
Med: 14.6
Q3: 89.53
Good+18 pts over 3 years
In 2024, the debt ratio of ALBARON PARTICIPATIONS (10.22) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
90.56%2024
2022
2023
2024
Q1: 11.56%
Med: 51.97%
Q3: 85.23%
Excellent
In 2024, the financial autonomy of ALBARON PARTICIPATIONS (90.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.69 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Average+50 pts over 3 years
In 2024, the repayment capacity of ALBARON PARTICIPATIONS (3.69) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1127.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1127.683
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
204.284
167.926
188.805
478.078
119.175
634.747
477.774
1465.867
1127.683
Interest coverage
-1450.362
-98.595
-148.451
33.667
-9.167
12.387
0.0
0.0
-1424.472
Sector positioning
Liquidity ratio
1127.682024
2022
2023
2024
Q1: 116.68
Med: 458.4
Q3: 2174.13
Good+7 pts over 3 years
In 2024, the liquidity ratio of ALBARON PARTICIPATIONS (1127.68) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-1424.47x2024
2022
2023
2024
Q1: -45.52x
Med: 0.0x
Q3: 2.86x
Average-25 pts over 3 years
In 2024, the interest coverage of ALBARON PARTICIPATIONS (-1424.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 131 days. Excellent situation: suppliers finance 131 days of the operating cycle (retail model). WCR is negative (-721 days): operations structurally generate cash. Notable WCR improvement over the period (-133%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-61 655 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
131 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-721 j
WCR and payment terms evolution ALBARON PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
185 323 €
359 931 €
193 771 €
186 432 €
-36 892 €
-5 517 €
-18 574 €
-11 412 €
-61 655 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
144
374
272
156
257
0
0
0
0
Supplier payment term (days)
91
1201
230
145
106
165
264
281
131
Positioning of ALBARON PARTICIPATIONS in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of ALBARON PARTICIPATIONS is estimated at
167 125 €
(range 58 314€ - 445 321€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
58k€167k€445k€
167 125 €Range: 58 314€ - 445 321€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
30 800 €×0.38x
Estimation11 631 €
5 544€ - 23 490€
Net Income Multiple20%
42 109 €×9.5x
Estimation400 369 €
137 472€ - 1 078 068€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare ALBARON PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about ALBARON PARTICIPATIONS
What is the revenue of ALBARON PARTICIPATIONS ?
The revenue of ALBARON PARTICIPATIONS in 2024 is 31 k€.
Is ALBARON PARTICIPATIONS profitable?
Yes, ALBARON PARTICIPATIONS generated a net profit of 42 k€ in 2024.
Where is the headquarters of ALBARON PARTICIPATIONS ?
The headquarters of ALBARON PARTICIPATIONS is located in LYON (69007), in the department Rhone.
Where to find the tax return of ALBARON PARTICIPATIONS ?
The tax return of ALBARON PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALBARON PARTICIPATIONS operate?
ALBARON PARTICIPATIONS operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart