Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-07-12 (23 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: CHAMPNIERS (16430), Charente
ALARME TELECOM SERVICE : revenue, balance sheet and financial ratios
ALARME TELECOM SERVICE is a French company
founded 23 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in CHAMPNIERS (16430),
this company of category PME
shows in 2021 a revenue of 964 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALARME TELECOM SERVICE (SIREN 442792545)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
964 452 €
N/C
895 515 €
877 351 €
889 165 €
749 109 €
Net income
168 288 €
204 898 €
195 397 €
79 755 €
83 344 €
54 543 €
66 302 €
45 364 €
57 431 €
23 284 €
EBITDA
N/C
N/C
N/C
N/C
121 893 €
N/C
82 986 €
50 063 €
78 415 €
32 450 €
Net margin
N/C
N/C
N/C
N/C
8.6%
N/C
7.4%
5.2%
6.5%
3.1%
Revenue and income statement
In 2025, ALARME TELECOM SERVICE generates positive net income of 168 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 23 k€ -> 168 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
168 288 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.579%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.332%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ALARME TELECOM SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
55.492
50.661
28.272
14.059
25.957
15.324
11.052
8.847
13.547
15.579
Financial autonomy
46.273
46.035
53.128
59.221
56.753
63.619
67.488
65.262
68.265
71.332
Repayment capacity
4.269
2.129
2.018
0.807
None
0.752
None
None
None
None
Cash flow / Revenue
3.899%
7.003%
4.894%
7.244%
None%
9.635%
None%
None%
None%
None%
Sector positioning
Debt ratio
15.582025
2023
2024
2025
Q1: 2.71
Med: 13.26
Q3: 36.28
Average+14 pts over 3 years
In 2025, the debt ratio of ALARME TELECOM SERVICE (15.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
71.33%2025
2023
2024
2025
Q1: 26.28%
Med: 47.06%
Q3: 62.61%
Excellent
In 2025, the financial autonomy of ALARME TELECOM SERVICE (71.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 610.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
610.657
Liquidity indicators evolution ALARME TELECOM SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
363.468
345.416
343.517
295.524
351.793
374.418
402.257
343.501
446.547
610.657
Interest coverage
1.066
0.283
0.19
0.231
None
0.929
None
None
None
None
Sector positioning
Liquidity ratio
610.662025
2023
2024
2025
Q1: 170.94
Med: 236.28
Q3: 351.3
Excellent
In 2025, the liquidity ratio of ALARME TELECOM SERVICE (610.66) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALARME TELECOM SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
174 145 €
185 951 €
196 983 €
209 748 €
0 €
190 634 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
19
22
14
11
0
17
0
0
0
0
Customer payment term (days)
51
48
73
76
0
67
0
0
0
0
Supplier payment term (days)
29
41
34
50
0
40
0
0
0
0
Positioning of ALARME TELECOM SERVICE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Based on 283 transactions of similar company sales
(all years),
the value of ALARME TELECOM SERVICE is estimated at
245 573 €
(range 85 784€ - 940 415€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
283 transactions
85k€245k€940k€
245 573 €Range: 85 784€ - 940 415€
NAF 5 all-time
Valuation method used
Net Income Multiple
168 288 €
×
1.5x
=245 574 €
Range: 85 784€ - 940 416€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 283 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ALARME TELECOM SERVICE with other companies in the same sector:
Frequently asked questions about ALARME TELECOM SERVICE
What is the revenue of ALARME TELECOM SERVICE ?
The revenue of ALARME TELECOM SERVICE in 2021 is 964 k€.
Is ALARME TELECOM SERVICE profitable?
Yes, ALARME TELECOM SERVICE generated a net profit of 168 k€ in 2025.
Where is the headquarters of ALARME TELECOM SERVICE ?
The headquarters of ALARME TELECOM SERVICE is located in CHAMPNIERS (16430), in the department Charente.
Where to find the tax return of ALARME TELECOM SERVICE ?
The tax return of ALARME TELECOM SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALARME TELECOM SERVICE operate?
ALARME TELECOM SERVICE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart