ALAIN GUILHOT LUMIERE : revenue, balance sheet and financial ratios
ALAIN GUILHOT LUMIERE is a French company
founded 16 years ago,
specialized in the sector Ingénierie, études techniques.
Based in LYON (69001),
this company of category PME
shows in 2022 a revenue of -2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALAIN GUILHOT LUMIERE (SIREN 517625695)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
-1 750 €
-1 750 €
-1 750 €
69 495 €
7 953 €
N/C
-1 889 €
Net income
-12 €
-354 €
4 930 €
1 819 €
5 139 €
271 €
371 €
EBITDA
-7 369 €
-9 188 €
-7 665 €
55 830 €
6 040 €
-13 037 €
-42 895 €
Net margin
0.7%
20.2%
-281.7%
2.6%
64.6%
N/C
-19.6%
Revenue and income statement
In 2022, ALAIN GUILHOT LUMIERE records a net loss of 12 €. This deficit will reduce equity on the balance sheet.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
-1 750 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-1 750 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-7 369 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
60 559 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-12 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
421.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2037%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 0.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2037.296%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.926%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.686%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
-2836.55
-2799.49
-6470.968
-9669.261
5666.527
2068.678
2037.296
Financial autonomy
-2.97
-3.13
-1.389
-0.918
1.441
2.886
2.926
Repayment capacity
31.413
20.529
41.799
3.562
8.836
0.484
-4256.25
Cash flow / Revenue
-443.886%
None%
75.431%
80.321%
2457.333%
-6151.2%
0.686%
Sector positioning
Debt ratio
2037.32022
2020
2021
2022
Q1: 0.0
Med: 10.4
Q3: 59.95
Average
In 2022, the debt ratio of ALAIN GUILHOT LUMIERE (2037.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
2.93%2022
2020
2021
2022
Q1: 10.98%
Med: 36.04%
Q3: 59.81%
Average
In 2022, the financial autonomy of ALAIN GUILHOT LUMIERE (2.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4256.25 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.24 years
Excellent-50 pts over 3 years
In 2022, the repayment capacity of ALAIN GUILHOT LUMIERE (-4256.25) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 266.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
266.992
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
533.882
645.292
868.722
824.949
590.837
267.243
266.992
Interest coverage
0.0
-0.982
0.712
0.009
-1.174
-1.458
-0.963
Sector positioning
Liquidity ratio
266.992022
2020
2021
2022
Q1: 148.17
Med: 225.78
Q3: 385.26
Good-18 pts over 3 years
In 2022, the liquidity ratio of ALAIN GUILHOT LUMIERE (266.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-0.96x2022
2020
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.47x
Average
In 2022, the interest coverage of ALAIN GUILHOT LUMIERE (-1.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: -46286 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1961 days. Excellent situation: suppliers finance 48247 days of the operating cycle (retail model). WCR is negative (-16670 days): operations structurally generate cash. Notable WCR improvement over the period (-70%), freeing up cash.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
81 035 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
-46286 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1961 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-16670 j
WCR and payment terms evolution ALAIN GUILHOT LUMIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
270 909 €
0 €
258 021 €
214 399 €
187 623 €
77 778 €
81 035 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
-59852
0
13366
1536
-58937
-58217
-46286
Supplier payment term (days)
162
1216
-1765
524
1368
1592
1961
Positioning of ALAIN GUILHOT LUMIERE in its sector
Comparison with sector Ingénierie, études techniques
Similar companies (Ingénierie, études techniques)
Compare ALAIN GUILHOT LUMIERE with other companies in the same sector:
Frequently asked questions about ALAIN GUILHOT LUMIERE
What is the revenue of ALAIN GUILHOT LUMIERE ?
The revenue of ALAIN GUILHOT LUMIERE in 2022 is -2 k€.
Is ALAIN GUILHOT LUMIERE profitable?
ALAIN GUILHOT LUMIERE recorded a net loss in 2022.
Where is the headquarters of ALAIN GUILHOT LUMIERE ?
The headquarters of ALAIN GUILHOT LUMIERE is located in LYON (69001), in the department Rhone.
Where to find the tax return of ALAIN GUILHOT LUMIERE ?
The tax return of ALAIN GUILHOT LUMIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALAIN GUILHOT LUMIERE operate?
ALAIN GUILHOT LUMIERE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart