Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1956-01-01 (70 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PARIS (75016), Paris
ALAIN GUENANT ET CIE : revenue, balance sheet and financial ratios
ALAIN GUENANT ET CIE is a French company
founded 70 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75016),
this company of category PME
shows in 2023 a revenue of 3.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALAIN GUENANT ET CIE (SIREN 545650178)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
3 692 399 €
4 146 696 €
4 258 739 €
4 134 568 €
4 457 474 €
3 851 002 €
3 187 725 €
43 471 045 €
1 719 156 €
Net income
1 156 676 €
8 014 409 €
2 936 398 €
2 265 620 €
1 305 588 €
1 281 893 €
2 175 124 €
44 258 €
346 963 €
EBITDA
1 294 888 €
1 149 763 €
1 638 541 €
1 859 272 €
2 137 693 €
1 607 625 €
966 856 €
158 579 €
-273 494 €
Net margin
31.3%
193.3%
68.9%
54.8%
29.3%
33.3%
68.2%
0.1%
20.2%
Revenue and income statement
In 2023, ALAIN GUENANT ET CIE achieves revenue of 3.7 M€. Over the period 2015-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +10.0%. Significant drop of -11% vs 2022. After deducting consumption (0 €), gross margin stands at 3.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.3 M€, representing 35.1% of revenue. Positive scissor effect: EBITDA margin improves by +7.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.2 M€, i.e. 31.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 692 399 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 692 399 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 294 888 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
793 007 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 156 676 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
35.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 69%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 32.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
69.14%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.976%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
32.104%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
8.284
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ALAIN GUENANT ET CIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
248.32
145.055
280.086
212.054
237.45
320.012
267.595
102.118
69.14
Financial autonomy
25.381
17.713
23.202
28.7
24.816
22.39
24.035
47.295
55.976
Repayment capacity
1876.365
20.024
4.44
7.113
5.591
8.064
6.537
13.653
8.284
Cash flow / Revenue
0.209%
0.172%
92.238%
42.909%
48.901%
68.28%
57.977%
25.336%
32.104%
Sector positioning
Debt ratio
69.142023
2021
2022
2023
Q1: 0.03
Med: 10.87
Q3: 70.22
Average
In 2023, the debt ratio of ALAIN GUENANT ET CIE (69.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.98%2023
2021
2022
2023
Q1: 17.2%
Med: 61.39%
Q3: 90.77%
Average+20 pts over 3 years
In 2023, the financial autonomy of ALAIN GUENANT ET CIE (56.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
8.28 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Average
In 2023, the repayment capacity of ALAIN GUENANT ET CIE (8.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 900.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 24.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
900.793
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
24.733
Liquidity indicators evolution ALAIN GUENANT ET CIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
126.265
128.102
250.598
327.755
67.799
1285.539
198.776
1184.382
900.793
Interest coverage
-140.674
39.292
37.613
19.129
14.031
13.71
15.761
23.143
24.733
Sector positioning
Liquidity ratio
900.792023
2021
2022
2023
Q1: 126.86
Med: 619.0
Q3: 3548.33
Good+21 pts over 3 years
In 2023, the liquidity ratio of ALAIN GUENANT ET CIE (900.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
24.73x2023
2021
2022
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Excellent
In 2023, the interest coverage of ALAIN GUENANT ET CIE (24.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 59 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 91 days. Excellent situation: suppliers finance 32 days of the operating cycle (retail model). Overall, WCR represents 279 days of revenue, i.e. 2.9 M€ to permanently finance. Over 2015-2023, WCR increased by +624%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 865 302 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
59 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
91 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
279 j
WCR and payment terms evolution ALAIN GUENANT ET CIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
395 836 €
12 922 203 €
656 990 €
1 732 797 €
393 996 €
8 843 552 €
1 576 841 €
2 572 444 €
2 865 302 €
Inventory turnover (days)
0
87
0
0
0
0
0
0
0
Customer payment term (days)
48
13
11
53
39
19
17
56
59
Supplier payment term (days)
46
68
66
59
47
96
80
45
91
Positioning of ALAIN GUENANT ET CIE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of ALAIN GUENANT ET CIE is estimated at
5 382 538 €
(range 1 672 097€ - 9 027 068€).
With an EBITDA of 1 294 888€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
1672k€5382k€9027k€
5 382 538 €Range: 1 672 097€ - 9 027 068€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 294 888 €×4.6x
Estimation5 916 605 €
2 167 831€ - 10 067 748€
Revenue Multiple30%
3 692 399 €×0.24x
Estimation887 940 €
649 394€ - 2 637 086€
Net Income Multiple20%
1 156 676 €×9.3x
Estimation10 789 269 €
1 966 817€ - 16 010 341€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare ALAIN GUENANT ET CIE with other companies in the same sector:
Frequently asked questions about ALAIN GUENANT ET CIE
What is the revenue of ALAIN GUENANT ET CIE ?
The revenue of ALAIN GUENANT ET CIE in 2023 is 3.7 M€.
Is ALAIN GUENANT ET CIE profitable?
Yes, ALAIN GUENANT ET CIE generated a net profit of 1.2 M€ in 2023.
Where is the headquarters of ALAIN GUENANT ET CIE ?
The headquarters of ALAIN GUENANT ET CIE is located in PARIS (75016), in the department Paris.
Where to find the tax return of ALAIN GUENANT ET CIE ?
The tax return of ALAIN GUENANT ET CIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALAIN GUENANT ET CIE operate?
ALAIN GUENANT ET CIE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart