Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-05-02 (21 years)Status: ActiveBusiness sector: Autres travaux spécialisés de constructionLocation: SAINT-JEANNET (06640), Alpes-Maritimes
ALAIN BULTEL TRAVAUX SPECIAUX : revenue, balance sheet and financial ratios
ALAIN BULTEL TRAVAUX SPECIAUX is a French company
founded 21 years ago,
specialized in the sector Autres travaux spécialisés de construction.
Based in SAINT-JEANNET (06640),
this company of category PME
shows in 2021 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALAIN BULTEL TRAVAUX SPECIAUX (SIREN 483856027)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
3 948 863 €
4 723 309 €
3 283 072 €
2 484 983 €
2 189 854 €
Net income
1 669 329 €
941 326 €
559 914 €
642 298 €
595 867 €
304 509 €
212 516 €
197 468 €
EBITDA
N/C
N/C
N/C
989 590 €
930 256 €
459 200 €
315 864 €
281 975 €
Net margin
N/C
N/C
N/C
16.3%
12.6%
9.3%
8.6%
9.0%
Revenue and income statement
In 2024, ALAIN BULTEL TRAVAUX SPECIAUX generates positive net income of 1.7 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 197 k€ -> 1.7 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 669 329 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.554%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.542%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ALAIN BULTEL TRAVAUX SPECIAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
7.293
4.545
30.389
104.809
43.224
22.604
26.687
40.554
Financial autonomy
61.687
61.844
52.42
26.873
43.777
47.649
50.099
52.542
Repayment capacity
0.349
0.194
1.108
1.324
0.7
None
None
None
Cash flow / Revenue
8.134%
9.08%
9.771%
14.268%
17.89%
None%
None%
None%
Sector positioning
Debt ratio
40.552024
2022
2023
2024
Q1: 3.39
Med: 18.59
Q3: 55.68
Average+18 pts over 3 years
In 2024, the debt ratio of ALAIN BULTEL TRAVAUX SPEC... (40.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.54%2024
2022
2023
2024
Q1: 18.09%
Med: 38.63%
Q3: 59.74%
Good
In 2024, the financial autonomy of ALAIN BULTEL TRAVAUX SPEC... (52.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 339.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
339.052
Liquidity indicators evolution ALAIN BULTEL TRAVAUX SPECIAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
330.528
297.96
327.173
270.98
359.704
197.593
233.661
339.052
Interest coverage
0.394
0.162
0.156
0.975
1.019
None
None
None
Sector positioning
Liquidity ratio
339.052024
2022
2023
2024
Q1: 147.2
Med: 218.63
Q3: 322.5
Excellent+24 pts over 3 years
In 2024, the liquidity ratio of ALAIN BULTEL TRAVAUX SPEC... (339.05) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALAIN BULTEL TRAVAUX SPECIAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
579 851 €
697 038 €
679 859 €
822 281 €
352 831 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
107
116
101
104
78
0
0
0
Supplier payment term (days)
64
74
59
77
57
0
0
0
Positioning of ALAIN BULTEL TRAVAUX SPECIAUX in its sector
Comparison with sector Autres travaux spécialisés de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 4 299 392€ to 14 233 879€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
4299k€7809k€14233k€
7 809 093 €Range: 4 299 392€ - 14 233 879€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux spécialisés de construction)
Compare ALAIN BULTEL TRAVAUX SPECIAUX with other companies in the same sector:
Frequently asked questions about ALAIN BULTEL TRAVAUX SPECIAUX
What is the revenue of ALAIN BULTEL TRAVAUX SPECIAUX ?
The revenue of ALAIN BULTEL TRAVAUX SPECIAUX in 2021 is 3.9 M€.
Is ALAIN BULTEL TRAVAUX SPECIAUX profitable?
Yes, ALAIN BULTEL TRAVAUX SPECIAUX generated a net profit of 1.7 M€ in 2024.
Where is the headquarters of ALAIN BULTEL TRAVAUX SPECIAUX ?
The headquarters of ALAIN BULTEL TRAVAUX SPECIAUX is located in SAINT-JEANNET (06640), in the department Alpes-Maritimes.
Where to find the tax return of ALAIN BULTEL TRAVAUX SPECIAUX ?
The tax return of ALAIN BULTEL TRAVAUX SPECIAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALAIN BULTEL TRAVAUX SPECIAUX operate?
ALAIN BULTEL TRAVAUX SPECIAUX operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart