AL-SAT FRANCE : revenue, balance sheet and financial ratios

AL-SAT FRANCE is a French company founded 19 years ago, specialized in the sector Autres intermédiaires du commerce en produits divers. Based in L'AIGLE (61300), this company of category PME shows in 2023 a revenue of 1.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AL-SAT FRANCE (SIREN 491253043)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C 1 796 638 € N/C N/C N/C N/C 1 231 465 € 1 165 197 €
Net income 204 244 € 209 344 € 191 456 € 177 556 € 112 739 € 59 453 € 4 386 € 35 558 € 37 205 €
EBITDA N/C N/C 266 046 € N/C N/C N/C N/C 53 884 € 44 116 €
Net margin N/C N/C 10.7% N/C N/C N/C N/C 2.9% 3.2%

Revenue and income statement

In 2025, AL-SAT FRANCE generates positive net income of 204 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 37 k€ -> 204 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

204 244 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 166%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

165.512%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

29.518%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

47.0%

Solvency indicators evolution
AL-SAT FRANCE

Sector positioning

Debt ratio
165.51 2025
2023
2024
2025
Q1: 0.0
Med: 4.8
Q3: 30.28
Watch

In 2025, the debt ratio of AL-SAT FRANCE (165.51) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
29.52% 2025
2023
2024
2025
Q1: 10.66%
Med: 43.97%
Q3: 70.72%
Average -14 pts over 3 years

In 2025, the financial autonomy of AL-SAT FRANCE (29.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
2.48 years 2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.93 years
Watch

In 2023, the repayment capacity of AL-SAT FRANCE (2.48) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 375.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

375.86

Liquidity indicators evolution
AL-SAT FRANCE

Sector positioning

Liquidity ratio
375.86 2025
2023
2024
2025
Q1: 148.43
Med: 278.51
Q3: 620.74
Good

In 2025, the liquidity ratio of AL-SAT FRANCE (375.86) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.51x 2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.28x
Good

In 2023, the interest coverage of AL-SAT FRANCE (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AL-SAT FRANCE

Positioning of AL-SAT FRANCE in its sector

Comparison with sector Autres intermédiaires du commerce en produits divers

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of AL-SAT FRANCE is estimated at 280 438 € (range 133 719€ - 1 437 861€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
85 tx
133k€ 280k€ 1437k€
280 438 € Range: 133 719€ - 1 437 861€
NAF 5 all-time

Valuation method used

Net Income Multiple
204 244 € × 1.4x = 280 439 €
Range: 133 720€ - 1 437 862€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres intermédiaires du commerce en produits divers)

Compare AL-SAT FRANCE with other companies in the same sector:

Frequently asked questions about AL-SAT FRANCE

What is the revenue of AL-SAT FRANCE ?

The revenue of AL-SAT FRANCE in 2023 is 1.8 M€.

Is AL-SAT FRANCE profitable?

Yes, AL-SAT FRANCE generated a net profit of 204 k€ in 2025.

Where is the headquarters of AL-SAT FRANCE ?

The headquarters of AL-SAT FRANCE is located in L'AIGLE (61300), in the department Orne.

Where to find the tax return of AL-SAT FRANCE ?

The tax return of AL-SAT FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AL-SAT FRANCE operate?

AL-SAT FRANCE operates in the sector Autres intermédiaires du commerce en produits divers (NAF code 46.19B). See the 'Sector positioning' section above to compare the company with its competitors.