Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2009-05-06 (17 years)Status: ActiveBusiness sector: Production d'électricitéLocation: CAPESTERRE-DE-MARIE-GALANTE (97140), Guadeloupe
AKUO ENERGY ANTILLES : revenue, balance sheet and financial ratios
AKUO ENERGY ANTILLES is a French company
founded 17 years ago,
specialized in the sector Production d'électricité.
Based in CAPESTERRE-DE-MARIE-GALANTE (97140),
this company of category ETI
shows in 2024 a revenue of 491 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AKUO ENERGY ANTILLES (SIREN 513569400)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2017
Revenue
491 001 €
456 632 €
319 725 €
304 336 €
341 404 €
293 575 €
258 153 €
168 043 €
58 490 €
Net income
-172 423 €
46 917 €
-64 908 €
-63 613 €
-412 384 €
-401 541 €
-324 569 €
-295 199 €
-495 529 €
EBITDA
-39 954 €
185 573 €
85 828 €
81 206 €
-285 142 €
-298 308 €
-233 732 €
-237 634 €
-444 163 €
Net margin
-35.1%
10.3%
-20.3%
-20.9%
-120.8%
-136.8%
-125.7%
-175.7%
-847.2%
Revenue and income statement
In 2024, AKUO ENERGY ANTILLES achieves revenue of 491 k€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +35.5%. Vs 2023: +8%. After deducting consumption (171 €), gross margin stands at 491 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -40 k€, representing -8.1% of revenue. Warning negative scissor effect: despite revenue change (+8%), EBITDA varies by -122%, reducing margin by 48.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -172 k€ (-35.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
491 001 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
490 830 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-39 954 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-42 768 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-172 423 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-8.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -90%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1945%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-89.83%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-1945.394%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-34.42%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-14.646
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AKUO ENERGY ANTILLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-86.553
-100.813
-106.017
-102.177
-114.132
-94.18
-103.257
-107.386
-89.83
Financial autonomy
-1798.189
-425.039
-328.726
-432.011
-344.871
-2949.671
-746.6
-597.791
-1945.394
Repayment capacity
-2.05
-5.303
-3.938
-5.276
-6.958
-36.644
-43.585
55.703
-14.646
Cash flow / Revenue
-770.65%
-154.166%
-175.986%
-137.797%
-120.183%
-21.661%
-19.487%
10.905%
-34.42%
Sector positioning
Debt ratio
-89.832024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Good
In 2024, the debt ratio of AKUO ENERGY ANTILLES (-89.83) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-1945.39%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Watch
In 2024, the financial autonomy of AKUO ENERGY ANTILLES (-1945.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-14.65 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Excellent
In 2024, the repayment capacity of AKUO ENERGY ANTILLES (-14.65) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 31.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
31.123
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-324.511
Liquidity indicators evolution AKUO ENERGY ANTILLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
11.557
71.803
105.318
86.199
166.253
30.231
127.768
175.439
31.123
Interest coverage
-45.915
-110.223
-57.856
-37.95
-46.245
178.399
157.295
72.377
-324.511
Sector positioning
Liquidity ratio
31.122024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Watch-11 pts over 3 years
In 2024, the liquidity ratio of AKUO ENERGY ANTILLES (31.12) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-324.51x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Average-50 pts over 3 years
In 2024, the interest coverage of AKUO ENERGY ANTILLES (-324.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 42 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 286 days. Excellent situation: suppliers finance 244 days of the operating cycle (retail model). Overall, WCR represents 61 days of revenue, i.e. 84 k€ to permanently finance. Over 2017-2024, WCR increased by +251%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
83 770 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
42 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
286 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
61 j
WCR and payment terms evolution AKUO ENERGY ANTILLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-55 616 €
65 485 €
317 275 €
293 921 €
466 658 €
-35 674 €
145 721 €
320 012 €
83 770 €
Inventory turnover (days)
0
12
206
207
0
0
0
0
0
Customer payment term (days)
7
268
235
166
466
42
210
259
42
Supplier payment term (days)
163
327
262
264
290
238
270
217
286
Positioning of AKUO ENERGY ANTILLES in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of AKUO ENERGY ANTILLES is estimated at
339 694 €
(range 66 876€ - 1 723 824€).
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
66k€339k€1723k€
339 694 €Range: 66 876€ - 1 723 824€
NAF 5 all-time
Valuation method used
Revenue Multiple
491 001 €
×
0.69x
=339 694 €
Range: 66 876€ - 1 723 825€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare AKUO ENERGY ANTILLES with other companies in the same sector:
Frequently asked questions about AKUO ENERGY ANTILLES
What is the revenue of AKUO ENERGY ANTILLES ?
The revenue of AKUO ENERGY ANTILLES in 2024 is 491 k€.
Is AKUO ENERGY ANTILLES profitable?
AKUO ENERGY ANTILLES recorded a net loss in 2024.
Where is the headquarters of AKUO ENERGY ANTILLES ?
The headquarters of AKUO ENERGY ANTILLES is located in CAPESTERRE-DE-MARIE-GALANTE (97140), in the department Guadeloupe.
Where to find the tax return of AKUO ENERGY ANTILLES ?
The tax return of AKUO ENERGY ANTILLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AKUO ENERGY ANTILLES operate?
AKUO ENERGY ANTILLES operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart