AKS2 : revenue, balance sheet and financial ratios

AKS2 is a French company founded 16 years ago, specialized in the sector Autres services de restauration n.c.a.. Based in VENDARGUES (34740), this company of category PME shows in 2024 a revenue of 5.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AKS2 (SIREN 512832213)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 5 796 221 € 4 334 123 € 2 793 851 € 2 552 696 € 2 128 997 € 1 972 427 € 1 783 646 € 1 645 564 € 1 481 632 €
Net income 121 650 € 109 293 € 0 € -42 379 € -43 905 € 183 100 € 20 596 € 60 530 € 105 201 € -147 082 €
EBITDA N/C 257 189 € -213 848 € -83 162 € -80 139 € -33 338 € -2 012 € 56 812 € 47 071 € 41 482 €
Net margin N/C 1.9% 0.0% -1.5% -1.7% 8.6% 1.0% 3.4% 6.4% -9.9%

Revenue and income statement

In 2025, AKS2 generates positive net income of 122 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

121 650 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

55.907%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

31.541%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

18.5%

Solvency indicators evolution
AKS2

Sector positioning

Debt ratio
55.91 2025
2023
2024
2025
Q1: 0.0
Med: 8.44
Q3: 52.69
Watch

In 2025, the debt ratio of AKS2 (55.91) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
31.54% 2025
2023
2024
2025
Q1: 5.5%
Med: 32.82%
Q3: 47.96%
Average

In 2025, the financial autonomy of AKS2 (31.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
4.79 years 2024
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 2.14 years
Watch +52 pts over 2 years

In 2024, the repayment capacity of AKS2 (4.79) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 189.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

189.878

Liquidity indicators evolution
AKS2

Sector positioning

Liquidity ratio
189.88 2025
2023
2024
2025
Q1: 112.46
Med: 135.94
Q3: 220.39
Good

In 2025, the liquidity ratio of AKS2 (189.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.4x 2024
2023
2024
Q1: 0.0x
Med: 0.01x
Q3: 2.74x
Good +38 pts over 2 years

In 2024, the interest coverage of AKS2 (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AKS2

Positioning of AKS2 in its sector

Comparison with sector Autres services de restauration n.c.a.

Valuation estimate

Based on 204 transactions of similar company sales (all years), the value of AKS2 is estimated at 956 667 € (range 452 501€ - 1 835 350€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
204 transactions
452k€ 956k€ 1835k€
956 667 € Range: 452 501€ - 1 835 350€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
121 650 € × 7.9x = 956 667 €
Range: 452 502€ - 1 835 350€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 204 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres services de restauration n.c.a.)

Compare AKS2 with other companies in the same sector:

Frequently asked questions about AKS2

What is the revenue of AKS2 ?

The revenue of AKS2 in 2024 is 5.8 M€.

Is AKS2 profitable?

Yes, AKS2 generated a net profit of 122 k€ in 2025.

Where is the headquarters of AKS2 ?

The headquarters of AKS2 is located in VENDARGUES (34740), in the department Herault.

Where to find the tax return of AKS2 ?

The tax return of AKS2 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AKS2 operate?

AKS2 operates in the sector Autres services de restauration n.c.a. (NAF code 56.29B). See the 'Sector positioning' section above to compare the company with its competitors.