Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-08-01 (12 years)Status: ActiveBusiness sector: Travaux d'étanchéificationLocation: RIXHEIM (68170), Haut-Rhin
AKAR ETANCHEITE : revenue, balance sheet and financial ratios
AKAR ETANCHEITE is a French company
founded 12 years ago,
specialized in the sector Travaux d'étanchéification.
Based in RIXHEIM (68170),
this company of category PME
shows in 2018 a revenue of 398 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AKAR ETANCHEITE (SIREN 794491944)
Indicator
2023
2022
2018
2016
2015
Revenue
N/C
N/C
397 575 €
533 170 €
442 558 €
Net income
26 431 €
65 001 €
4 852 €
9 942 €
24 173 €
EBITDA
N/C
N/C
12 953 €
24 322 €
34 165 €
Net margin
N/C
N/C
1.2%
1.9%
5.5%
Revenue and income statement
In 2023, AKAR ETANCHEITE generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 24 k€ -> 26 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 431 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.209%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.5%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2022
2023
Debt ratio
-58.111
-72.479
-58.929
9.864
3.209
Financial autonomy
-18.528
-8.159
-4.902
10.259
12.5
Repayment capacity
0.573
0.866
0.882
None
None
Cash flow / Revenue
6.382%
2.803%
2.049%
None%
None%
Sector positioning
Debt ratio
3.212023
2018
2022
2023
Q1: 0.12
Med: 12.46
Q3: 47.27
Good+6 pts over 3 years
In 2023, the debt ratio of AKAR ETANCHEITE (3.21) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
12.5%2023
2018
2022
2023
Q1: 6.37%
Med: 26.17%
Q3: 46.52%
Average+8 pts over 3 years
In 2023, the financial autonomy of AKAR ETANCHEITE (12.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.88 years2018
2018
Q1: 0.0 years
Med: 0.02 years
Q3: 0.6 years
Average
In 2018, the repayment capacity of AKAR ETANCHEITE (0.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 113.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
113.381
Liquidity indicators evolution AKAR ETANCHEITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
2022
2023
Liquidity ratio
83.849
90.005
92.415
111.513
113.381
Interest coverage
16.672
22.807
1.868
None
None
Sector positioning
Liquidity ratio
113.382023
2018
2022
2023
Q1: 139.68
Med: 190.48
Q3: 277.65
Watch
In 2023, the liquidity ratio of AKAR ETANCHEITE (113.38) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.87x2018
2018
Q1: 0.0x
Med: 0.2x
Q3: 2.39x
Good
In 2018, the interest coverage of AKAR ETANCHEITE (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AKAR ETANCHEITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2022
2023
Operating WCR
-34 475 €
22 063 €
41 765 €
0 €
0 €
Inventory turnover (days)
33
43
162
0
0
Customer payment term (days)
36
61
34
0
0
Supplier payment term (days)
38
75
74
0
0
Positioning of AKAR ETANCHEITE in its sector
Comparison with sector Travaux d'étanchéification
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 10 285€ to 84 183€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
10k€31k€84k€
31 534 €Range: 10 285€ - 84 183€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'étanchéification)
Compare AKAR ETANCHEITE with other companies in the same sector:
Yes, AKAR ETANCHEITE generated a net profit of 26 k€ in 2023.
Where is the headquarters of AKAR ETANCHEITE ?
The headquarters of AKAR ETANCHEITE is located in RIXHEIM (68170), in the department Haut-Rhin.
Where to find the tax return of AKAR ETANCHEITE ?
The tax return of AKAR ETANCHEITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AKAR ETANCHEITE operate?
AKAR ETANCHEITE operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart