AJC DISTRIBUTION : revenue, balance sheet and financial ratios
AJC DISTRIBUTION is a French company
founded 15 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in SAINT-PAIR-SUR-MER (50380),
this company of category PME
shows in 2022 a revenue of 6.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AJC DISTRIBUTION (SIREN 527823769)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
6 277 064 €
4 742 189 €
4 471 222 €
5 709 107 €
5 737 559 €
5 957 512 €
5 803 555 €
Net income
125 006 €
112 460 €
150 383 €
62 409 €
216 154 €
6 852 €
42 475 €
9 058 €
-239 469 €
91 317 €
EBITDA
N/C
N/C
N/C
184 283 €
344 654 €
103 101 €
56 544 €
101 388 €
151 600 €
136 576 €
Net margin
N/C
N/C
N/C
1.0%
4.6%
0.2%
0.7%
0.2%
-4.0%
1.6%
Revenue and income statement
En 2025, AJC DISTRIBUTION genera un resultado neto positivo de 125 k€. Evolución 2016-2025: 91 k€ -> 125 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
125 006 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 37%. La deuda permanece bajo control. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 48%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.319%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.851%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
94.687
286.336
290.897
174.063
122.527
64.284
45.74
25.903
37.544
37.319
Financial autonomy
33.457
15.253
15.48
19.074
18.758
26.77
29.646
34.995
31.01
47.851
Repayment capacity
2.031
6.3
5.314
3.476
1.938
1.206
2.683
None
None
None
Cash flow / Revenue
1.873%
1.557%
1.614%
2.081%
4.377%
5.581%
1.606%
None%
None%
None%
Sector positioning
Ratio de endeudamiento
37.322025
2023
2024
2025
Q1: 1.03
Med: 34.73
Q3: 124.07
Average
En 2025, el ratio de endeudamiento de AJC DISTRIBUTION (37.32) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
47.85%2025
2023
2024
2025
Q1: 8.41%
Med: 31.68%
Q3: 54.26%
Bueno
En 2025, el autonomía financiera de AJC DISTRIBUTION (47.9%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Liquidity ratios
El ratio de liquidez se sitúa en 145.43. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
145.433
Liquidity indicators evolution AJC DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
98.636
89.162
84.336
90.804
96.923
117.764
120.971
109.653
116.602
145.433
Interest coverage
6.459
6.724
11.912
17.27
11.58
1.118
1.936
None
None
None
Sector positioning
Ratio de liquidez
145.432025
2023
2024
2025
Q1: 114.78
Med: 171.75
Q3: 286.41
Average+5 pts over 3 years
En 2025, el ratio de liquidez de AJC DISTRIBUTION (145.43) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AJC DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
690 565 €
663 726 €
676 802 €
570 911 €
575 357 €
669 645 €
896 365 €
0 €
0 €
0 €
Inventory turnover (days)
27
26
26
27
30
32
30
0
0
0
Customer payment term (days)
13
9
13
11
10
12
11
0
0
0
Supplier payment term (days)
28
39
38
41
73
71
62
0
0
0
Positioning of AJC DISTRIBUTION in its sector
Comparison with sector Commerce d'alimentation générale
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of AJC DISTRIBUTION is estimated at
787 291 €
(range 318 259€ - 1 894 030€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
318k€787k€1894k€
787 291 €Range: 318 259€ - 1 894 030€
NAF 5 année 2025
Valuation method used
Net Income Multiple
125 006 €
×
6.3x
=787 291 €
Range: 318 260€ - 1 894 030€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'alimentation générale)
Compare AJC DISTRIBUTION with other companies in the same sector:
The revenue of AJC DISTRIBUTION in 2022 is 6.3 M€.
Is AJC DISTRIBUTION profitable?
Yes, AJC DISTRIBUTION generated a net profit of 125 k€ in 2025.
Where is the headquarters of AJC DISTRIBUTION ?
The headquarters of AJC DISTRIBUTION is located in SAINT-PAIR-SUR-MER (50380), in the department Manche.
Where to find the tax return of AJC DISTRIBUTION ?
The tax return of AJC DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AJC DISTRIBUTION operate?
AJC DISTRIBUTION operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart