Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-01-10 (32 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: AJACCIO (20090), None
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AJACCIO MENUISERIE MAINTENANCE : revenue, balance sheet and financial ratios
AJACCIO MENUISERIE MAINTENANCE is a French company
founded 32 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in AJACCIO (20090),
this company of category PME
shows in 2021 a net income positive of 13 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AJACCIO MENUISERIE MAINTENANCE (SIREN 393707062)
Indicator
2021
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
Net income
13 106 €
99 408 €
34 084 €
30 020 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, AJACCIO MENUISERIE MAINTENANCE generates positive net income of 13 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 30 k€ -> 13 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 106 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.432%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.299%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
Debt ratio
11.175
9.635
5.87
3.432
Financial autonomy
80.588
84.746
84.084
74.299
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
3.432021
2017
2018
2021
Q1: 3.74
Med: 28.46
Q3: 84.34
Excellent-16 pts over 3 years
In 2021, the debt ratio of AJACCIO MENUISERIE MAINTE... (3.43) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
74.3%2021
2017
2018
2021
Q1: 17.83%
Med: 36.87%
Q3: 54.37%
Excellent
In 2021, the financial autonomy of AJACCIO MENUISERIE MAINTE... (74.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 347.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
Liquidity ratio
748.082
1108.896
740.429
347.621
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
347.622021
2017
2018
2021
Q1: 157.08
Med: 214.85
Q3: 298.89
Excellent
In 2021, the liquidity ratio of AJACCIO MENUISERIE MAINTE... (347.62) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of AJACCIO MENUISERIE MAINTENANCE in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Based on 264 transactions of similar company sales
(all years),
the value of AJACCIO MENUISERIE MAINTENANCE is estimated at
40 182 €
(range 12 867€ - 86 422€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
264 transactions
12k€40k€86k€
40 182 €Range: 12 867€ - 86 422€
NAF 5 all-time
Valuation method used
Net Income Multiple
13 106 €
×
3.1x
=40 182 €
Range: 12 867€ - 86 423€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 264 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare AJACCIO MENUISERIE MAINTENANCE with other companies in the same sector:
Frequently asked questions about AJACCIO MENUISERIE MAINTENANCE
What is the revenue of AJACCIO MENUISERIE MAINTENANCE ?
The revenue of AJACCIO MENUISERIE MAINTENANCE is not publicly disclosed (confidential accounts filed with INPI).
Is AJACCIO MENUISERIE MAINTENANCE profitable?
Yes, AJACCIO MENUISERIE MAINTENANCE generated a net profit of 13 k€ in 2021.
Where is the headquarters of AJACCIO MENUISERIE MAINTENANCE ?
The headquarters of AJACCIO MENUISERIE MAINTENANCE is located in AJACCIO (20090).
Where to find the tax return of AJACCIO MENUISERIE MAINTENANCE ?
The tax return of AJACCIO MENUISERIE MAINTENANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AJACCIO MENUISERIE MAINTENANCE operate?
AJACCIO MENUISERIE MAINTENANCE operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart