AIX CARROSSERIE AUTOMOBILE : revenue, balance sheet and financial ratios

AIX CARROSSERIE AUTOMOBILE is a French company founded 11 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in AIX-EN-PROVENCE (13100), this company of category PME shows in 2022 a revenue of 1.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AIX CARROSSERIE AUTOMOBILE (SIREN 808801203)
Indicator 2024 2023 2022 2021 2020
Revenue N/C N/C 1 548 495 € 1 505 269 € 1 782 454 €
Net income 43 855 € 4 808 € 12 970 € 1 062 € 284 800 €
EBITDA N/C N/C 57 814 € 104 247 € 420 297 €
Net margin N/C N/C 0.8% 0.1% 16.0%

Revenue and income statement

In 2024, AIX CARROSSERIE AUTOMOBILE generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 285 k€ -> 44 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

43 855 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

25.929%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

50.86%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

31.3%

Solvency indicators evolution
AIX CARROSSERIE AUTOMOBILE

Sector positioning

Debt ratio
25.93 2024
2022
2023
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Average -14 pts over 3 years

In 2024, the debt ratio of AIX CARROSSERIE AUTOMOBILE (25.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
50.86% 2024
2022
2023
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Good +15 pts over 3 years

In 2024, the financial autonomy of AIX CARROSSERIE AUTOMOBILE (50.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
8.47 years 2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Average

In 2022, the repayment capacity of AIX CARROSSERIE AUTOMOBILE (8.47) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 209.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

209.605

Liquidity indicators evolution
AIX CARROSSERIE AUTOMOBILE

Sector positioning

Liquidity ratio
209.6 2024
2022
2023
2024
Q1: 142.57
Med: 216.95
Q3: 327.2
Average +7 pts over 3 years

In 2024, the liquidity ratio of AIX CARROSSERIE AUTOMOBILE (209.60) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
6.87x 2022
2022
Q1: 0.0x
Med: 0.82x
Q3: 3.72x
Excellent

In 2022, the interest coverage of AIX CARROSSERIE AUTOMOBILE (6.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 258 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 223 days. The gap of 35 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

258 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

223 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AIX CARROSSERIE AUTOMOBILE

Positioning of AIX CARROSSERIE AUTOMOBILE in its sector

Comparison with sector Entretien et réparation de véhicules automobiles légers

Valuation estimate

Based on 147 transactions of similar company sales in 2024, the value of AIX CARROSSERIE AUTOMOBILE is estimated at 198 645 € (range 69 487€ - 453 890€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
147 transactions
69k€ 198k€ 453k€
198 645 € Range: 69 487€ - 453 890€
NAF 5 année 2024

Valuation method used

Net Income Multiple
43 855 € × 4.5x = 198 646 €
Range: 69 488€ - 453 891€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation de véhicules automobiles légers)

Compare AIX CARROSSERIE AUTOMOBILE with other companies in the same sector:

Voir toutes les statistiques du secteur Entretien et réparation de véhicules automobiles légers

Frequently asked questions about AIX CARROSSERIE AUTOMOBILE

What is the revenue of AIX CARROSSERIE AUTOMOBILE ?

The revenue of AIX CARROSSERIE AUTOMOBILE in 2022 is 1.5 M€.

Is AIX CARROSSERIE AUTOMOBILE profitable?

Yes, AIX CARROSSERIE AUTOMOBILE generated a net profit of 44 k€ in 2024.

Where is the headquarters of AIX CARROSSERIE AUTOMOBILE ?

The headquarters of AIX CARROSSERIE AUTOMOBILE is located in AIX-EN-PROVENCE (13100), in the department Bouches-du-Rhone.

Where to find the tax return of AIX CARROSSERIE AUTOMOBILE ?

The tax return of AIX CARROSSERIE AUTOMOBILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AIX CARROSSERIE AUTOMOBILE operate?

AIX CARROSSERIE AUTOMOBILE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.