Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-06-14 (13 years)Status: ActiveBusiness sector: Régie publicitaire de médiasLocation: SAINT-DENIS (97400), La Reunion
AIRPUB REUNION : revenue, balance sheet and financial ratios
AIRPUB REUNION is a French company
founded 13 years ago,
specialized in the sector Régie publicitaire de médias.
Based in SAINT-DENIS (97400),
this company of category PME
shows in 2022 a revenue of 736 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AIRPUB REUNION (SIREN 752828269)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2015
Revenue
N/C
N/C
735 769 €
234 577 €
N/C
N/C
N/C
N/C
N/C
Net income
30 172 €
26 254 €
13 080 €
43 802 €
-1 109 €
-650 €
-1 051 €
-864 €
-908 €
EBITDA
N/C
N/C
17 567 €
59 197 €
-1 109 €
-692 €
-1 051 €
-864 €
-908 €
Net margin
N/C
N/C
1.8%
18.7%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, AIRPUB REUNION generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 172 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 236%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
236.098%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.797%
Solvency indicators evolution AIRPUB REUNION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
-107.242
-110.407
-108.978
-1137.672
194.802
260.974
146.099
236.098
Financial autonomy
-688.848
-349.222
-385.465
-460.889
-9.467
12.153
3.045
4.609
4.797
Repayment capacity
0.0
-4.456
-4.875
-8.871
-65.655
1.663
3.089
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
18.673%
1.778%
None%
None%
Sector positioning
Debt ratio
236.12024
2022
2023
2024
Q1: 0.0
Med: 6.84
Q3: 48.57
Watch
In 2024, the debt ratio of AIRPUB REUNION (236.10) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
4.8%2024
2022
2023
2024
Q1: 4.59%
Med: 24.99%
Q3: 44.98%
Average
In 2024, the financial autonomy of AIRPUB REUNION (4.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.09 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.86 years
Average
In 2022, the repayment capacity of AIRPUB REUNION (3.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.121
Liquidity indicators evolution AIRPUB REUNION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
12.671
133.854
166.99
170.579
5626.611
176.279
114.15
113.03
124.121
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
1.292
None
None
Sector positioning
Liquidity ratio
124.122024
2022
2023
2024
Q1: 108.62
Med: 159.17
Q3: 273.93
Average+7 pts over 3 years
In 2024, the liquidity ratio of AIRPUB REUNION (124.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.29x2022
2022
Q1: 0.0x
Med: 0.02x
Q3: 2.78x
Good
In 2022, the interest coverage of AIRPUB REUNION (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AIRPUB REUNION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
86 409 €
311 480 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
158
69
0
0
Supplier payment term (days)
236
277
292
323
435
202
164
0
0
Positioning of AIRPUB REUNION in its sector
Comparison with sector Régie publicitaire de médias
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 32 447€ to 115 239€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
32k€62k€115k€
62 920 €Range: 32 447€ - 115 239€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Régie publicitaire de médias)
Compare AIRPUB REUNION with other companies in the same sector:
Yes, AIRPUB REUNION generated a net profit of 30 k€ in 2024.
Where is the headquarters of AIRPUB REUNION ?
The headquarters of AIRPUB REUNION is located in SAINT-DENIS (97400), in the department La Reunion.
Where to find the tax return of AIRPUB REUNION ?
The tax return of AIRPUB REUNION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AIRPUB REUNION operate?
AIRPUB REUNION operates in the sector Régie publicitaire de médias (NAF code 73.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart