Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-07-03 (36 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: LA PLANCHE (44140), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AIRIAU RICHARD : revenue, balance sheet and financial ratios
AIRIAU RICHARD is a French company
founded 36 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in LA PLANCHE (44140),
this company of category PME
shows in 2018 a revenue of 847 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AIRIAU RICHARD (SIREN 351730825)
Indicator
2021
2018
Revenue
N/C
847 334 €
Net income
101 023 €
14 930 €
EBITDA
N/C
3 722 €
Net margin
N/C
1.8%
Revenue and income statement
In 2021, AIRIAU RICHARD generates positive net income of 101 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2021: 15 k€ -> 101 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
101 023 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.144%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.035%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2021
Debt ratio
11.838
5.144
Financial autonomy
43.932
67.035
Repayment capacity
5.621
None
Cash flow / Revenue
0.415%
None%
Sector positioning
Debt ratio
5.142021
2018
2021
Q1: 0.84
Med: 20.29
Q3: 72.27
Good-18 pts over 2 years
In 2021, the debt ratio of AIRIAU RICHARD (5.14) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.03%2021
2018
2021
Q1: 11.57%
Med: 32.12%
Q3: 53.55%
Excellent+13 pts over 2 years
In 2021, the financial autonomy of AIRIAU RICHARD (67.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
5.62 years2018
2018
Q1: 0.0 years
Med: 0.07 years
Q3: 0.97 years
Watch
In 2018, the repayment capacity of AIRIAU RICHARD (5.62) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 337.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
337.097
Liquidity indicators evolution AIRIAU RICHARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2021
Liquidity ratio
195.283
337.097
Interest coverage
14.267
None
Sector positioning
Liquidity ratio
337.12021
2018
2021
Q1: 153.13
Med: 217.4
Q3: 316.16
Excellent+28 pts over 2 years
In 2021, the liquidity ratio of AIRIAU RICHARD (337.10) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
14.27x2018
2018
Q1: 0.0x
Med: 0.14x
Q3: 2.2x
Excellent
In 2018, the interest coverage of AIRIAU RICHARD (14.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AIRIAU RICHARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2021
Operating WCR
153 588 €
0 €
Inventory turnover (days)
6
0
Customer payment term (days)
68
0
Supplier payment term (days)
53
0
Positioning of AIRIAU RICHARD in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (27 transactions).
This range of 66 038€ to 360 143€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
66k€109k€360k€
109 025 €Range: 66 038€ - 360 143€
NAF 5 année 2021
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 27 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare AIRIAU RICHARD with other companies in the same sector:
Yes, AIRIAU RICHARD generated a net profit of 101 k€ in 2021.
Where is the headquarters of AIRIAU RICHARD ?
The headquarters of AIRIAU RICHARD is located in LA PLANCHE (44140), in the department Loire-Atlantique.
Where to find the tax return of AIRIAU RICHARD ?
The tax return of AIRIAU RICHARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AIRIAU RICHARD operate?
AIRIAU RICHARD operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart