Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-10-10 (18 years)Status: ActiveBusiness sector: Réparation et maintenance d'aéronefs et d'engins spatiaux Location: LE GUE-D'ALLERE (17540), Charente-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AIRCRAFT TECHNICS SERVICES LA ROCHELLE - ATSR : revenue, balance sheet and financial ratios
AIRCRAFT TECHNICS SERVICES LA ROCHELLE - ATSR is a French company
founded 18 years ago,
specialized in the sector Réparation et maintenance d'aéronefs et d'engins spatiaux .
Based in LE GUE-D'ALLERE (17540),
this company of category PME
shows in 2019 a net income positive of 4 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AIRCRAFT TECHNICS SERVICES LA ROCHELLE - ATSR (SIREN 500498977)
Indicator
2019
2018
2017
Revenue
N/C
N/C
N/C
Net income
3 659 €
-26 183 €
11 509 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2019, AIRCRAFT TECHNICS SERVICES LA ROCHELLE - ATSR generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2019: 12 k€ -> 4 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 659 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.955%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.55%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AIRCRAFT TECHNICS SERVICES LA ROCHELLE - ATSR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
Debt ratio
14.153
48.869
42.955
Financial autonomy
66.172
47.51
41.55
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
42.952019
2017
2018
2019
Q1: 0.0
Med: 12.91
Q3: 61.29
Average+16 pts over 3 years
In 2019, the debt ratio of AIRCRAFT TECHNICS SERVICE... (42.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.55%2019
2017
2018
2019
Q1: 19.21%
Med: 38.04%
Q3: 55.86%
Good-21 pts over 3 years
In 2019, the financial autonomy of AIRCRAFT TECHNICS SERVICE... (41.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 171.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
171.725
Liquidity indicators evolution AIRCRAFT TECHNICS SERVICES LA ROCHELLE - ATSR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
Liquidity ratio
252.637
194.851
171.725
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
171.722019
2017
2018
2019
Q1: 140.28
Med: 202.35
Q3: 317.27
Average-28 pts over 3 years
In 2019, the liquidity ratio of AIRCRAFT TECHNICS SERVICE... (171.72) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 49 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1186 days. Excellent situation: suppliers finance 1137 days of the operating cycle (retail model).
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
49 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1186 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AIRCRAFT TECHNICS SERVICES LA ROCHELLE - ATSR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
Operating WCR
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
42
80
49
Supplier payment term (days)
165
792
1186
Positioning of AIRCRAFT TECHNICS SERVICES LA ROCHELLE - ATSR in its sector
Comparison with sector Réparation et maintenance d'aéronefs et d'engins spatiaux
Valuation estimate
Based on 197 transactions of similar company sales
(all years),
the value of AIRCRAFT TECHNICS SERVICES LA ROCHELLE - ATSR is estimated at
7 389 €
(range 3 112€ - 19 368€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
197 transactions
3k€7k€19k€
7 389 €Range: 3 112€ - 19 368€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
3 659 €
×
2.0x
=7 390 €
Range: 3 112€ - 19 369€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 197 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation et maintenance d'aéronefs et d'engins spatiaux )
Compare AIRCRAFT TECHNICS SERVICES LA ROCHELLE - ATSR with other companies in the same sector:
Frequently asked questions about AIRCRAFT TECHNICS SERVICES LA ROCHELLE - ATSR
What is the revenue of AIRCRAFT TECHNICS SERVICES LA ROCHELLE - ATSR ?
The revenue of AIRCRAFT TECHNICS SERVICES LA ROCHELLE - ATSR is not publicly disclosed (confidential accounts filed with INPI).
Is AIRCRAFT TECHNICS SERVICES LA ROCHELLE - ATSR profitable?
Yes, AIRCRAFT TECHNICS SERVICES LA ROCHELLE - ATSR generated a net profit of 4 k€ in 2019.
Where is the headquarters of AIRCRAFT TECHNICS SERVICES LA ROCHELLE - ATSR ?
The headquarters of AIRCRAFT TECHNICS SERVICES LA ROCHELLE - ATSR is located in LE GUE-D'ALLERE (17540), in the department Charente-Maritime.
Where to find the tax return of AIRCRAFT TECHNICS SERVICES LA ROCHELLE - ATSR ?
The tax return of AIRCRAFT TECHNICS SERVICES LA ROCHELLE - ATSR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AIRCRAFT TECHNICS SERVICES LA ROCHELLE - ATSR operate?
AIRCRAFT TECHNICS SERVICES LA ROCHELLE - ATSR operates in the sector Réparation et maintenance d'aéronefs et d'engins spatiaux (NAF code 33.16Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart