Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2005-12-26 (20 years)Status: ActiveBusiness sector: Autres activités de télécommunication Location: TOULOUSE (31400), Haute-Garonne
AIRBUS SATELLITE EXCHANGE : revenue, balance sheet and financial ratios
AIRBUS SATELLITE EXCHANGE is a French company
founded 20 years ago,
specialized in the sector Autres activités de télécommunication .
Based in TOULOUSE (31400),
this company of category GE
shows in 2024 a revenue of 12.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AIRBUS SATELLITE EXCHANGE (SIREN 487705949)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
12 445 103 €
13 169 195 €
N/C
8 760 864 €
7 780 884 €
8 932 086 €
9 893 240 €
9 948 097 €
N/C
Net income
143 768 €
70 500 €
95 265 €
59 188 €
150 377 €
51 261 €
77 652 €
901 639 €
-22 881 €
EBITDA
32 112 €
26 256 091 €
-2 997 €
31 293 €
260 160 €
17 832 608 €
19 640 763 €
9 941 364 €
N/C
Net margin
1.2%
0.5%
N/C
0.7%
1.9%
0.6%
0.8%
9.1%
N/C
Revenue and income statement
In 2024, AIRBUS SATELLITE EXCHANGE achieves revenue of 12.4 M€. Revenue is growing positively over 9 years (CAGR: +3.3%). Slight decline of -5% vs 2023. After deducting consumption (12.4 M€), gross margin stands at 36 k€, i.e. a rate of 0%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 32 k€, representing 0.3% of revenue. Warning negative scissor effect: despite revenue change (-5%), EBITDA varies by -100%, reducing margin by 199.1 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 144 k€, i.e. 1.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
12 445 103 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
35 667 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
32 112 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
161 695 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
143 768 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 1.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.982%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.155%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution AIRBUS SATELLITE EXCHANGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
94.225
43.652
33.098
35.68
40.981
42.345
43.382
30.659
45.982
Repayment capacity
None
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
None%
9.09%
1.177%
0.93%
1.933%
0.676%
None%
0.931%
1.155%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 6.16
Q3: 54.89
Excellent
In 2024, the debt ratio of AIRBUS SATELLITE EXCHANGE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
45.98%2024
2022
2023
2024
Q1: 2.18%
Med: 26.44%
Q3: 49.52%
Good
In 2024, the financial autonomy of AIRBUS SATELLITE EXCHANGE (46.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.66 years
Excellent
In 2024, the repayment capacity of AIRBUS SATELLITE EXCHANGE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 168.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
168.772
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution AIRBUS SATELLITE EXCHANGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
None
174.484
512.897
153.171
171.348
175.291
169.673
139.018
168.772
Interest coverage
None
0.0
0.0
0.0
15.455
-160.646
0.0
0.0
0.0
Sector positioning
Liquidity ratio
168.772024
2022
2023
2024
Q1: 100.89
Med: 167.97
Q3: 282.13
Good
In 2024, the liquidity ratio of AIRBUS SATELLITE EXCHANGE (168.77) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 3.92x
Average
In 2024, the interest coverage of AIRBUS SATELLITE EXCHANGE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 43 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 47 days. Favorable situation: supplier credit is longer than customer credit by 4 days. Overall, WCR represents 86 days of revenue, i.e. 3.0 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 976 620 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
43 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
47 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
86 j
WCR and payment terms evolution AIRBUS SATELLITE EXCHANGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
2 862 167 €
3 113 502 €
1 329 273 €
1 480 702 €
1 538 671 €
0 €
4 005 016 €
2 976 620 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
56
61
56
46
40
0
0
43
Supplier payment term (days)
0
0
0
0
0
0
0
-81
47
Positioning of AIRBUS SATELLITE EXCHANGE in its sector
Comparison with sector Autres activités de télécommunication
Valuation estimate
Based on 101 transactions of similar company sales
(all years),
the value of AIRBUS SATELLITE EXCHANGE is estimated at
513 873 €
(range 298 671€ - 3 241 764€).
With an EBITDA of 32 112€, the sector multiple of 0.6x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
101 transactions
298k€513k€3241k€
513 873 €Range: 298 671€ - 3 241 764€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
32 112 €×0.6x
Estimation17 880 €
5 113€ - 22 647€
Revenue Multiple30%
12 445 103 €×0.13x
Estimation1 587 812 €
956 471€ - 10 448 281€
Net Income Multiple20%
143 768 €×1.0x
Estimation142 947 €
45 871€ - 479 786€
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de télécommunication )
Compare AIRBUS SATELLITE EXCHANGE with other companies in the same sector:
Frequently asked questions about AIRBUS SATELLITE EXCHANGE
What is the revenue of AIRBUS SATELLITE EXCHANGE ?
The revenue of AIRBUS SATELLITE EXCHANGE in 2024 is 12.4 M€.
Is AIRBUS SATELLITE EXCHANGE profitable?
Yes, AIRBUS SATELLITE EXCHANGE generated a net profit of 144 k€ in 2024.
Where is the headquarters of AIRBUS SATELLITE EXCHANGE ?
The headquarters of AIRBUS SATELLITE EXCHANGE is located in TOULOUSE (31400), in the department Haute-Garonne.
Where to find the tax return of AIRBUS SATELLITE EXCHANGE ?
The tax return of AIRBUS SATELLITE EXCHANGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AIRBUS SATELLITE EXCHANGE operate?
AIRBUS SATELLITE EXCHANGE operates in the sector Autres activités de télécommunication (NAF code 61.90Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart